Entergy · Earnings release

NEWS RELEASE

FOR IMMEDIATE RELEASE

Entergy reports first quarter 2025 financial results

Company affirms guidance and outlooks

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported first quarter 2025 earnings per share of 82 cents on an as-reported and an adjusted (non-GAAP) basis.

“We had a productive start to the year with progress on our key objectives,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We are confident in the opportunity ahead as well as our ability to execute and deliver value on behalf of our customers and all stakeholders.”

Business highlights included the following:

•Entergy Texas received approval to place $137 million of transmission investments into rates through the TCRF rider.

•The state of Arkansas passed legislation to allow recovery for certain generation and transmission investments outside of the formula rate plan four percent cap.

•Entergy Louisiana received approval from the LPSC for the West Bank 230kV transmission project.

•Entergy Louisiana received the final approval needed for the sale of its gas distribution business from East Baton Rouge parish.

•Entergy Mississippi filed its annual formula rate plan.

•Entergy Corporation completed an approximately $1.5 billion common stock offering with a forward component.

•EEI awarded its Emergency Response Award to Entergy in recognition of restoration work after Hurricane Francine.

Table of contents

Page

News release

Table of appendices and financial statements

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

1

6

7

Page 1

Entergy reports first quarter 2025 financial results

Page 2

Consolidated earnings (GAAP and non-GAAP measures)

First quarter 2025 vs. 2024 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments)

First quarter

Change

(After-tax, $ in millions)

As-reported earnings

Less adjustments

-

Adjusted earnings (non-GAAP)

Estimated weather impact

(After-tax, per share in $)

As-reported earnings

Less adjustments

-

Adjusted earnings (non-GAAP)

Estimated weather impact

Calculations may differ due to rounding

Consolidated results

For first quarter 2025, the company reported earnings of $361 million, or 82 cents per share, on an as-reported and an adjusted basis. This compared to first quarter 2024 earnings of $75 million, or 18 cents per share, on an as-reported basis, and $230 million, or 54 cents per share, on an adjusted basis.

Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.

Business results

Utility

For first quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $490 million, or $1.11 per share, on an as-reported and an adjusted basis. This compared to first quarter 2024 earnings of $195 million, or 46 cents per share, on an as-reported basis, and earnings of $350 million, or 82 cents per share, on an adjusted basis.

The primary drivers for the quarter’s earnings increase included:

•higher retail sales volume, including the impacts of weather;

•the net effect of regulatory actions across the operating companies;

•other income (deductions); and

•lower other O&M.

These drivers were partially offset by higher interest expense as well as higher depreciation and amortization.

First quarter 2024 results also reflected items that were considered adjustments and excluded from adjusted earnings:

•Entergy Arkansas recorded a write off of $(132 million) ($(97 million) after tax) for a regulatory asset related to the opportunity sales proceeding.

•Entergy New Orleans recorded a regulatory charge of $(79 million) ($(57 million) after tax) to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers.

(more)

Entergy reports first quarter 2025 financial results

Page 3

On a per share basis, first quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the dilutive effect from unsettled equity forwards as a result of an increase in the stock price and option exercises under the company’s stock-based compensation plans.

Appendix C contains additional details on Utility operating and financial measures.

Parent & Other

For first quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(129 million), or (29) cents per share, on an as-reported and an adjusted basis. This compared to a first quarter 2024 loss of $(120 million), or (28) cents per share, on an as-reported and an adjusted basis.

On a per share basis, first quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).

Earnings per share guidance

G1Entergy affirmed its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.

The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Tuesday, April 29, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at

investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through May 6, 2025, by dialing 800-770-2030, conference ID 9024832.

Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.

(more)

Entergy reports first quarter 2025 financial results

Page 4

Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.

Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.

Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.

Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion

(more)

Entergy reports first quarter 2025 financial results

Page 5

of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

(more)

Entergy reports first quarter 2025 financial results

Page 6

Investor inquiries:

Liz Hunter

ehunte1@entergy.com

Media inquiries:

Cristina del Canto

mdelcan@entergy.com

(more)

First quarter 2025 earnings release appendices and financial statements

Appendices

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

Consolidating balance sheets

Consolidating income statements

Consolidated cash flow statements

Page 7

A: Consolidated results and adjustments

Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures

First quarter 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)

First quarter

Change

(After-tax, $ in millions)

As-reported earnings (loss)

Utility

Parent & Other

(9)

Consolidated

Less adjustments

Utility

-

Parent & Other

-

-

-

Consolidated

-

Adjusted earnings (loss) (non-GAAP)

Utility

Parent & Other

(9)

Consolidated

Estimated weather impact

Diluted average number of common shares outstanding (in millions) (a)

(After-tax, per share in $) (a) (b)

As-reported earnings (loss)

Utility

Parent & Other

Consolidated

Less adjustments

Utility

-

Parent & Other

-

-

-

Consolidated

-

Adjusted earnings (loss) (non-GAAP)

Utility

Parent & Other

Consolidated

Estimated weather impact

Calculations may differ due to rounding

(a) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 diluted average number of common shares outstanding and per-share information were restated to reflect the post-split share count.

(b) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.

See Appendix B for detailed earnings variance analysis.

Page 8

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)

First quarter

Change

(Pre-tax except for income tax effect and totals; $ in millions)

Utility

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

Income tax effect on Utility adjustments above

-

Total Utility

-

Total adjustments

-

(After-tax, per share in $) (c), (d)

Utility

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

Total Utility

-

Total adjustments

-

Calculations may differ due to rounding

(c) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 per-share information was restated to reflect the post-split share count.

(d) Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)

(Pre-tax except for income taxes and totals; $ in millions)

First quarter

Change

Utility

Asset write-offs, impairments, and related charges

-

Other regulatory charges (credits) – net

-

Income taxes

-

Total Utility

-

Total adjustments

-

Calculations may differ due to rounding

Page 9

Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow

($ in millions)

First quarter

Change

Utility

Parent & Other

6

Consolidated

Calculations may differ due to rounding

OCF increased year-over-year primarily due to the timing of payments to vendors and advance payments related to customer agreements. The increase was partially offset by higher fuel and purchased power payments, higher interest payments, and the timing of recovery of fuel and purchased power costs.

B: Earnings variance analysis

Appendix B provides details of current quarter 2025 versus 2024 as-reported and adjusted earnings per share variances.

Appendix B: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

Operating revenue less:

fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net

(i)

Nuclear refueling outage expenses

-

-

Other O&M

(j)

Asset write-offs, impairments, and related charges

-

(k)

-

-

-

Decommissioning

-

-

-

-

-

-

Taxes other than income taxes

-

-

Depreciation and amortization

(l)

-

-

Other income (deductions)

(m)

Interest expense

(n)

Income taxes – other

Preferred dividend requirements and noncontrolling interests

-

-

-

-

-

-

Share effect

(o)

h

Calculations may differ due to rounding

(e) Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):

Utility operating revenue

(2)

8

Utility income taxes – other

2

(8)

(f) Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings)

($ in millions):

Utility regulatory charges (credits) – net

(3)

(3)

Utility preferred dividend requirements and noncontrolling interests

3

3

(g) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 per-share information and diluted number of common shares outstanding has been restated to reflect the post-split share count.

(h) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.

(i) The first quarter earnings increase reflected several drivers, including higher volume (including the effects of weather), and regulatory actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-MS’s FRP, various E-MS’s riders, and E-TX’s DCRF. The increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings). Changes in regulatory provisions for decommissioning items was also a driver (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). The increase was partially offset by lower Grand Gulf revenue largely due to lower O&M.

Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;

and other regulatory charges (credits) – net variance analysis

1Q

Electric volume / weather

Retail electric price

1Q24 E-NO provision for increased income tax sharing

Reg. provisions for decommissioning items

Grand Gulf recovery

Other

Total

(j) The first quarter earnings increase from lower Utility other O&M was largely due to a decrease in contract costs related to operational performance, customer service, and organizational health initiatives and a decrease in compensation and benefits costs primarily due to a true up to estimated incentive-based compensation expenses.

(k) The first quarter as-reported earnings increase from Utility asset write-offs and impairments was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) write off of a regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).

(l) The first quarter earnings decrease from higher Utility depreciation and amortization was primarily due to higher plant in service and an increase in E-LA’s nuclear depreciation rates effective September 2024. The decrease was partially offset by the first quarter 2024 recognition of depreciation expense from E-TX’s 2022 base rate case relate back.

(m) The first quarter earnings decrease from lower Utility other income (deductions) was primarily due to lower nuclear decommissioning trust returns, including portfolio rebalancing in first quarter 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). The decrease was partially offset by higher AFUDC–equity due to higher construction work in progress and an increase in the amortization of tax gross ups on customer advances for construction.

(n) The first quarter earnings decrease from higher Utility interest expense was primarily due to higher interest rates, higher debt balances, and higher carrying costs on customer advances for construction.

(o) The first quarter earnings per share impact from share effect was primarily due to the dilutive effect of unsettled equity forwards under the company’s ATM program as a result of an increase in the stock price, and option exercises under the company’s stock-based compensation plans.

C: Utility operating and financial measures

Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures

First quarter

% Change

% Weather adjusted (p)

GWh sold

Residential

Commercial

Governmental

Industrial

Total retail

Wholesale

Total

Number of electric retail customers

Residential

Commercial

Governmental

Industrial

Total

Other O&M and nuclear refueling outage exp. per MWh

Calculations may differ due to rounding

(p) The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

For the quarter, weather-adjusted retail sales increased 5.2 percent. The increase was primarily due to a 9.3 percent increase in industrial volume driven by higher sales to petroleum refining, chlor-alkali, and primary metals customers. Residential sales increased 4.5 percent. The increase was partially offset by a commercial sales decline of (1.1) percent.

D: Consolidated financial measures

Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures

2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)

For 12 months ending March 31

Change

GAAP measure

As-reported ROE

Non-GAAP financial measure

Adjusted ROE

As of March 31 ($ in millions, except where noted)

Change

GAAP measures

Cash and cash equivalents

Available revolver capacity

Commercial paper

Total debt

Junior subordinated debentures

-

Securitization debt

Debt to total capital

Storm escrows

Non-GAAP financial measures ($ in millions, except where noted)

FFO to adjusted debt

Adjusted debt to adjusted capitalization

0%

Adjusted net debt to adjusted net capitalization

(1)%

Gross liquidity

Net liquidity

Adjusted Parent debt to total adjusted debt

(1)%

Calculations may differ due to rounding

E: Definitions and abbreviations and acronyms

Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions

Utility operating and financial measures

GWh sold

Total number of GWh sold to retail and wholesale customers

Number of electric retail customers

Average number of electric customers over the period

Other O&M and refueling outage expense per MWh

Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales

Financial measures – GAAP

As-reported ROE

Last twelve months net income attributable to Entergy Corp. divided by average common equity

Debt to capital

Total debt divided by total capitalization

Available revolver capacity

Amount of undrawn capacity remaining on corporate and subsidiary revolvers

Securitization debt

Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections

Total debt

Sum of short-term and long-term debt, notes payable, and commercial paper

Financial measures – non-GAAP

Adjusted capitalization

Capitalization excluding securitization debt

Adjusted debt

Debt excluding securitization debt and 50% of junior subordinated debentures

Adjusted debt to adjusted capitalization

Adjusted debt divided by adjusted capitalization

Adjusted EPS

As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding

Adjusted net capitalization

Adjusted capitalization minus cash and cash equivalents

Adjusted net debt

Adjusted debt minus cash and cash equivalents

Adjusted net debt to adjusted net capitalization

Adjusted net debt divided by adjusted net capitalization

Adjusted Parent debt

Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures

Adjusted Parent debt to total adjusted debt

Adjusted Parent debt divided by consolidated adjusted debt

Adjusted ROE

Last twelve months adjusted earnings divided by average common equity

Adjusted ROE excluding affiliate preferred

Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment

Adjustments

Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses

FFO

OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges

FFO to adjusted debt

Last twelve months FFO divided by end of period adjusted debt

Gross liquidity

Sum of cash and cash equivalents plus available revolver capacity

Net liquidity

Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper borrowing

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms

ADIT

Accumulated deferred income taxes

IRS

Internal Revenue Service

AFUDC – equity

Allowance for equity funds used during construction

LCPS

Lake Charles Power Station

AMS

Advanced metering system

LDC

Local distribution company

APSC

Arkansas Public Service Commission

LPSC

Louisiana Public Service Commission

ATM

At the market equity issuance program

LTM

Last twelve months

B&E

Business and Executive Session

MISO

Midcontinent Independent System Operator, Inc.

bps

Basis points

Moody’s

Moody’s Ratings

CAGR

Compound annual growth rate

MPSC

Mississippi Public Service Commission

CCCT

Combined cycle combustion turbine

NDT

Nuclear decommissioning trust

CCN

Certificate for convenience and necessity

NYSE

New York Stock Exchange

CCNO

Council of the City of New Orleans

O&M

Operations and maintenance

CCS

Carbon capture and sequestration

OCAPS

Orange County Advanced Power Station (CCCT)

CFO

Cash from operations

OCF

Net cash flow provided by operating activities

COD

Commercial operation date

OpCo

Utility operating company

CT

Combustion turbine

Other O&M

Other non-fuel operation and maintenance expense

DCRF

Distribution cost recovery factor

P&O

Parent & Other

DOE

U.S. Department of Energy

PMR

Performance Management Rider

DRM

Distribution Recovery Mechanism (rider within E-LA’s FRP)

PPA

Power purchase agreement or purchased power agreement

E-AR

Entergy Arkansas, LLC

PUCT

Public Utility Commission of Texas

E-LA

Entergy Louisiana, LLC

RECs

Renewable Energy Certificates

E-MS

Entergy Mississippi, LLC

RFP

Request for proposals

E-NO

Entergy New Orleans, LLC

RSHCR

Resilience and storm hardening cost recovery

E-TX

Entergy Texas, Inc.

ROE

Return on equity

EEI

Edison Electric Institute

RPCR

Resilience plan cost recovery rider

EPS

Earnings per share

RSP

Rate Stabilization Plan (E-LA gas)

ETR

Entergy Corporation

S&P

Standard & Poor’s

FFO

Funds from operations

SEC

U.S. Securities and Exchange Commission

FRP

Formula rate plan

SERI

System Energy Resources, Inc.

GAAP

U.S. generally accepted accounting principles

SETEX

Southeast Texas

GCRR

Generation Cost Recovery Rider

TCRF

Transmission cost recovery factor

Grand Gulf or GGNS

Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI

TRAM

Tax reform adjustment mechanism

HLBV

Hypothetical liquidation at book value

TRM

Transmission Recovery Mechanism (rider within E-LA’s FRP)

WACC

Weighted-average cost of capital

F: Other GAAP to non-GAAP reconciliations

Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE

(LTM $ in millions except where noted)

First quarter

As-reported net income attributable to Entergy Corporation

(A)

Adjustments

(B)

Adjusted earnings (non-GAAP)

(C)=(A-B)

Average common equity (average of beginning and ending balances)

(D)

As-reported ROE

(A/D)

Adjusted ROE (non-GAAP)

(C/D)

Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt

($ in millions except where noted)

First quarter

Total debt

(A)

Securitization debt

(B)

50% junior subordinated debentures

(C)

-

Adjusted debt (non-GAAP)

(D)=(A-B-C)

Net cash flow provided by operating activities, LTM

(E)

Preferred dividend requirements of subsidiaries, LTM

(F)

50% of the interest expense associated with junior subordinated debentures, LTM

(G)

-

Working capital items in net cash flow provided by operating activities, LTM:

Receivables

Fuel inventory

Accounts payable

Taxes accrued

(9)

Interest accrued

Deferred fuel costs

Other working capital accounts

Securitization regulatory charges, LTM

Total

(H)

FFO, LTM (non-GAAP)

(I)=(E-F-G-H)

FFO to adjusted debt (non-GAAP)

(I/D)

Calculations may differ due to rounding

Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity

($ in millions except where noted)

First quarter

Total debt

(A)

Securitization debt

(B)

50% junior subordinated debentures

(C)

-

Adjusted debt (non-GAAP)

(D)=(A-B-C)

Cash and cash equivalents

(E)

Adjusted net debt (non-GAAP)

(F)=(D-E)

Commercial paper

(G)

Total capitalization

(H)

Securitization debt

(B)

Adjusted capitalization (non-GAAP)

(I)=(H-B)

Cash and cash equivalents

(E)

Adjusted net capitalization (non-GAAP)

(J)=(I-E)

Total debt to total capitalization

(A/H)

Adjusted debt to adjusted capitalization (non-GAAP)

(D/I)

Adjusted net debt to adjusted net capitalization (non-GAAP)

(F/J)

Available revolver capacity

(K)

Storm escrows

(L)

Equity sold forward, not yet settled (q)

(M)

Gross liquidity (non-GAAP)

(N)=(E+K)

Net liquidity (non-GAAP)

(N-G+L+M)

Entergy Corporation notes:

Junior subordinated debentures due December 2054

-

Total Parent long-term debt

(O)

Revolver draw

(P)

-

-

Unamortized debt issuance costs and discounts

(Q)

Total Parent debt

(R)=(G+O+P+Q)

Adjusted Parent debt (non-GAAP)

(S)=(R-C)

Adjusted Parent debt to total adjusted debt (non-GAAP)

(S/D)

Calculations may differ due to rounding

(q) Reflects adjustments, including for common dividends between contracting and settlement.

Financial Statements

Entergy Corporation

Consolidating Balance Sheet

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

$

$

Temporary cash investments

Total cash and cash equivalents

Accounts receivable:

Customer

—

Allowance for doubtful accounts

—

Associated companies

—

Other

Accrued unbilled revenues

—

Total accounts receivable

Deferred fuel costs

—

Fuel inventory - at average cost

Materials and supplies

Deferred nuclear refueling outage costs

—

Current assets held for sale

—

Prepayments and other

TOTAL

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

—

Decommissioning trust funds

—

Non-utility property - at cost (less accumulated depreciation)

Storm reserve escrow account

—

Other

TOTAL

PROPERTY, PLANT, AND EQUIPMENT

Electric

Natural gas

—

Construction work in progress

Nuclear fuel

—

TOTAL PROPERTY, PLANT, AND EQUIPMENT

Less - accumulated depreciation and amortization

PROPERTY, PLANT, AND EQUIPMENT - NET

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

—

Deferred fuel costs

—

Goodwill

—

Accumulated deferred income taxes

Non-current assets held for sale

—

Other

TOTAL

TOTAL ASSETS

$

$

$

*Totals may not foot due to rounding.

Entergy Corporation

Consolidating Balance Sheet

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

$

$

Notes payable and commercial paper:

Associated companies

—

Other

—

Accounts payable:

Associated companies

—

Other

Customer deposits

—

Taxes accrued

Interest accrued

Deferred fuel costs

—

Pension and other postretirement liabilities

Other

TOTAL

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

Accumulated deferred investment tax credits

—

Regulatory liability for income taxes - net

—

Other regulatory liabilities

—

Decommissioning and asset retirement cost liabilities

Accumulated provisions

Pension and other postretirement liabilities

Long-term debt

Customer advances for construction

—

Other

TOTAL

Subsidiaries' preferred stock without sinking fund

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2025 - none

—

—

—

Paid-in capital

Retained earnings

Accumulated other comprehensive income

TOTAL SHAREHOLDERS' EQUITY

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

TOTAL

TOTAL LIABILITIES AND EQUITY

$

$

$

*Totals may not foot due to rounding.

Entergy Corporation

Consolidating Balance Sheet

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

$

$

Temporary cash investments

Total cash and cash equivalents

Accounts receivable:

Customer

—

Allowance for doubtful accounts

—

Associated companies

—

Other

Accrued unbilled revenues

—

Total accounts receivable

Fuel inventory - at average cost

Materials and supplies

Deferred nuclear refueling outage costs

—

Current assets held for sale

—

Prepayments and other

TOTAL

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

—

Decommissioning trust funds

—

Non-utility property - at cost (less accumulated depreciation)

Storm reserve escrow account

—

Other

TOTAL

PROPERTY, PLANT, AND EQUIPMENT

Electric

Natural gas

—

Construction work in progress

Nuclear fuel

—

TOTAL PROPERTY, PLANT, AND EQUIPMENT

Less - accumulated depreciation and amortization

PROPERTY, PLANT, AND EQUIPMENT - NET

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

—

Deferred fuel costs

—

Goodwill

—

Accumulated deferred income taxes

Non-current assets held for sale

—

Other

TOTAL

TOTAL ASSETS

$

$

$

*Totals may not foot due to rounding.

Entergy Corporation

Consolidating Balance Sheet

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

$

$

Notes payable and commercial paper:

Other

—

Accounts payable:

Associated companies

—

Other

Customer deposits

—

Taxes accrued

Interest accrued

Deferred fuel costs

—

Pension and other postretirement liabilities

Other

TOTAL

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

Accumulated deferred investment tax credits

—

Regulatory liability for income taxes - net

—

Other regulatory liabilities

—

Decommissioning and asset retirement cost liabilities

Accumulated provisions

Pension and other postretirement liabilities

Long-term debt

Customer advances for construction

—

Other

TOTAL

Subsidiaries' preferred stock without sinking fund

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2024 - none

—

—

—

Paid-in capital

Retained earnings

Accumulated other comprehensive income

TOTAL SHAREHOLDERS' EQUITY

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

TOTAL

TOTAL LIABILITIES AND EQUITY

$

$

$

*Totals may not foot due to rounding.

Entergy Corporation

Consolidating Income Statement

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

$

—

$

Natural gas

—

Other

—

Total

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

Purchased power

Nuclear refueling outage expenses

—

Other operation and maintenance

Decommissioning

Taxes other than income taxes

Depreciation and amortization

Other regulatory charges (credits) - net

—

Total

OPERATING INCOME

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

—

Interest and investment income

Miscellaneous - net

Total

INTEREST EXPENSE

Interest expense

Allowance for borrowed funds used during construction

—

Total

INCOME BEFORE INCOME TAXES

Income taxes

CONSOLIDATED NET INCOME

Preferred dividend requirements of subsidiaries and noncontrolling interests

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

$

$

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

DILUTED

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

DILUTED

*Totals may not foot due to rounding.

Entergy Corporation

Consolidating Income Statement

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

$

—

$

Natural gas

—

Other

—

Total

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

Purchased power

Nuclear refueling outage expenses

—

Other operation and maintenance

Asset write-offs, impairments and related charges

—

Decommissioning

Taxes other than income taxes

Depreciation and amortization

Other regulatory charges (credits) - net

—

Total

—

OPERATING INCOME