Skip to content
PalanorPalanor

Palanor Data/ALGM

Earnings release · 8-K Exhibit 99

Allegro MicroSystems · Earnings release · 8-K Exhibit 99

ALGM · Information Technology

Filed 2025-10-30 · CY2025 Q4 · Company’s FY2025 Q4 · 4,984 words

Read the original on sec.gov ↗

Palanor summary

Allegro reported Q2 sales of $214 million, a 14% increase year-over-year, driven by e-Mobility and Industrial markets. Non-GAAP EPS was $0.13, up over 60% from the prior year. For Q3, the company projects sales between $215 million and $225 million, implying 24% year-over-year growth at the midpoint. Non-GAAP gross margin is expected to be between 49% and 51%.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.60

Confidence

80%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-99.12algm-ex99_1.htmEX-99.1 EX-99.1

Exhibit 99.1

Allegro MicroSystems Reports Second Quarter 2026 Results

Sales Increased 14% Year-Over-Year to $214 Million

Manchester, NH, October 30, 2025 – Allegro MicroSystems, Inc. (“Allegro” or the “Company”) (Nasdaq: ALGM), a global leader in power and sensing semiconductor solutions for motion control and energy efficient systems, today announced financial results for its second quarter ended September 26, 2025.

“We delivered strong second quarter results, with sales of $214 million, up 14% year-over-year, and led by T1growth in both e-Mobility and Industrial & Other, increasing 21% and 23% year-over-year, respectively. T2Non-GAAP EPS was $0.13, increasing more than 60% year-over-year,” said Mike Doogue, President and CEO of Allegro. “T3We saw broad strength in second quarter Automotive sales with growth in e-Mobility and Other Auto, while T4data center delivered record sales to fuel year-over-year growth in Industrial. In addition to this strong financial performance, T5year-to-date design wins are well ahead of fiscal 2025, with second quarter wins led by e-Mobility and data center.”

Second Quarter Financial Highlights:

In thousands, except per share data

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Net Sales

Automotive

$

155,845

$

144,264

$

139,680

$

300,109

$

267,074

Industrial and Other

58,449

59,141

47,711

117,590

87,236

Total net sales

$

214,294

$

203,405

$

187,391

$

417,699

$

354,310

GAAP Financial Measures

Gross margin %

46.3

%

44.9

%

45.7

%

45.6

%

45.3

%

Operating margin %

2.9

%

(1.3

)%

2.2

%

0.8

%

(1.9

)%

Diluted EPS

$

0.03

$

(0.07

)

$

(0.18

)

$

(0.04

)

$

(0.27

)

Non-GAAP Financial Measures

Gross margin %

49.6

%

48.2

%

48.8

%

48.9

%

48.8

%

Operating margin %

13.9

%

11.1

%

11.7

%

12.5

%

9.0

%

Diluted EPS

$

0.13

$

0.09

$

0.08

$

0.21

$

0.11

Business Outlook

T6For the third quarter of fiscal year 2026 ending December 26, 2025, the Company expects total net sales to be in the range of

$215 million to $225 million. At the midpoint of this range, it implies growth in net sales of 24% year-over-year.

The Company also estimates the following results on a T7non-GAAP basis:

•

Gross Margin is expected to be between 49% and 51%,

•

Interest expense is expected to be approximately $5 million, and

•

Diluted Earnings per Share is expected to be between $0.12 and $0.16.

Allegro has not provided a reconciliation of its third fiscal quarter outlook for non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Interest Expense, and non-GAAP Diluted Earnings per Share because estimates of all of the reconciling items cannot be provided without unreasonable efforts. It is difficult to reasonably provide a forward-looking estimate between such forward-looking non-GAAP measures and the comparable forward-looking U.S. generally accepted accounting principles (“GAAP”) measures. Certain factors that are materially significant to Allegro’s ability to estimate these items are out of its control and/or cannot be reasonably predicted.

Earnings Webcast

A webcast will be held on Thursday, October 30, 2025 at 8:30 a.m., Eastern Time. Michael C. Doogue, President and Chief Executive Officer, and Derek P. D’Antilio, Executive Vice President and Chief Financial Officer, will discuss Allegro’s business and financial results.

The webcast will be available on the Investor Relations section of the Company’s website at investors.allegromicro.com. A recording of the webcast will be posted in the same location shortly after the call concludes and will be available for at least 90 days.

About Allegro MicroSystems

Allegro MicroSystems, Inc. is leveraging more than three decades of expertise in magnetic sensing and power ICs, to propel automotive, clean energy and industrial automation forward with solutions that enhance efficiency, performance and sustainability. Allegro’s commitment to quality drives transformation across industries, reinforcing our status as a pioneer in “automotive grade” technology and a partner in our customers’ success. For additional information, please visit https://www.allegromicro.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, contained in this press release including statements regarding our future results of operations and financial position, business strategy, prospective products and the plans and objectives of management for future operations, including, among others, statements regarding the liquidity, growth and profitability strategies and factors affecting our business are forward-looking statements.

These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

Without limiting the foregoing, in some cases, you can identify forward-looking statements by terms such as “aim,” “may,” “will,” “should,” “expect,” “exploring,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “would,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” “seek,” or “continue” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. No forward-looking statement is a guarantee of future results, performance or achievements, and one should avoid placing undue reliance on such statements.

Forward-looking statements are based on our management’s current expectations, beliefs and assumptions and on information currently available to us. Such beliefs and assumptions may or may not prove to be correct. Additionally, such forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to, those identified in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended March 28, 2025, as any such factors may be updated from time to time in our Quarterly Reports on Form 10-Q and our other filings with the Securities and Exchange Commission (the “SEC”).

These risks and uncertainties include, but are not limited to: downturns or volatility in general economic conditions; our ability to compete effectively, expand our market share and increase our net sales and profitability; our reliance on a limited number of third-party semiconductor wafer fabrication facilities and suppliers of other materials; any failure to adjust purchase commitments and inventory management based on changing market conditions or customer demand; shifts in our product mix, customer mix or channel mix, which could negatively impact our gross margin; the cyclical nature of the semiconductor industry, including the analog segment in which we compete; any downturn or disruption in the automotive market or industry; our ability to successfully integrate the acquisition of other companies or technologies and products into our business; our ability to compensate for decreases in average selling prices of our products and increases in input costs; our ability to manage any sustained yield problems or other delays at our third-party wafer fabrication facilities or in the final assembly and test of our products; our ability to accurately predict our quarterly net sales and operating results and meet the expectations of investors; our dependence on manufacturing operations in the Philippines; our reliance on distributors to generate sales; events beyond our control impacting us, our key suppliers or our manufacturing partners; our ability to develop new product features or new products in a timely and cost-effective manner; our dependence on growth in the end markets that use our products and the impact that slowdowns in such growth could have on our financial results; the loss of one or more significant customers; our ability to identify, enter and expand in new markets, and to generate returns on such investments; uncertainties related to the design win process and our ability to recover design and development expenses and to generate timely or sufficient net sales or margins; changes in government trade policies, including the imposition of export restrictions and tariffs; our exposures to warranty claims, product liability claims and product recalls; our dependence on international customers and operations; the availability of rebates, tax credits and other financial incentives on end-user demands for certain products; risks, liabilities, costs and obligations related to governmental regulations and other legal obligations, including export/trade control, privacy, data protection, information security, cybersecurity, consumer protection, environmental and occupational health and safety, antitrust, anti-corruption and anti-bribery, product safety, environmental protection, employment matters and tax; the risk of unsolicited acquisition proposals; the volatility of currency exchange rates; our ability to raise capital to support our growth strategy; our indebtedness may limit our flexibility to operate our business; our ability to retain key and highly skilled personnel; the impact of restructuring activities on our business and operating

results; our ability to protect our proprietary technology and inventions through patents or trade secrets; our ability to commercialize our products without infringing third-party intellectual property rights; disruptions or breaches of our information technology systems or confidential information or those of our third-party service providers; any failure to maintain effective internal control over financial reporting; changes in tax rates or the adoption of new tax legislation; the negative impacts of sustained inflation on our business; the risks presented by climate change; the risks related to ESG matters; and other events beyond our control. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties.

You should read this press release and the documents that we reference completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. All forward-looking statements speak only as of the date of this press release, and except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, changed circumstances or otherwise.

This press release includes certain non-GAAP financial measures as defined by the SEC rules. These non-GAAP financial measures are provided in addition to, and not as a substitute for or superior to measures of, financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their most directly comparable GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the presented non-GAAP financial measures as tools for comparison.

This press release may not be reproduced, forwarded to any person or published, in whole or in part.

ALLEGRO MICROSYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

(Unaudited)

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

September 27, 2024

September 26, 2025

September 27, 2024

Net sales

$

214,294

$

187,391

$

417,699

$

354,310

Cost of goods sold

115,002

101,729

227,105

193,877

Gross profit

99,292

85,662

190,594

160,433

Operating expenses:

Research and development

50,891

43,510

97,391

88,714

Selling, general and administrative

42,158

38,085

89,700

78,282

Total operating expenses

93,049

81,595

187,091

166,996

Operating income (loss)

6,243

4,067

3,503

(6,563

)

Interest and other expense

(8,958

)

(12,398

)

(16,211

)

(18,341

)

Loss on change in fair value of forward repurchase contract

—

(34,752

)

—

(34,752

)

Loss before income taxes

(2,715

)

(43,083

)

(12,708

)

(59,656

)

Income tax benefit

(9,298

)

(9,470

)

(6,129

)

(8,430

)

Net income (loss)

6,583

(33,613

)

(6,579

)

(51,226

)

Net income attributable to non-controlling interests

64

62

129

124

Net income (loss) attributable to Allegro MicroSystems, Inc.

$

6,519

$

(33,675

)

$

(6,708

)

$

(51,350

)

Net income (loss) per common share attributable to Allegro MicroSystems, Inc.:

Basic

$

0.04

$

(0.18

)

$

(0.04

)

$

(0.27

)

Diluted

$

0.03

$

(0.18

)

$

(0.04

)

$

(0.27

)

Weighted average shares outstanding:

Basic

185,074,119

189,182,850

184,830,588

191,324,281

Diluted

186,305,785

189,182,850

184,830,588

191,324,281

Supplemental Schedule of Total Net Sales

The following table summarizes total net sales by market within the Company’s unaudited condensed consolidated statements of operations:

Three-Month Period Ended

Change

Six-Month Period Ended

Change

September 26, 2025

September 27, 2024

Amount

%

September 26, 2025

September 27, 2024

Amount

%

(Dollars in thousands)

(Dollars in thousands)

Automotive

$

155,845

$

139,680

$

16,165

12

%

$

300,109

$

267,074

$

33,035

12

%

Industrial and Other

58,449

47,711

10,738

23

%

117,590

87,236

30,354

35

%

Total net sales

$

214,294

$

187,391

$

26,903

14

%

$

417,699

$

354,310

$

63,389

18

%

ALLEGRO MICROSYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

September 26,

March 28,

2025

(Unaudited)

2025

Assets

Current assets:

Cash and cash equivalents

$

117,492

$

121,334

Restricted cash

9,322

9,773

Trade accounts receivable, net

105,770

84,598

Inventories

170,681

183,914

Prepaid income taxes

9,363

36,662

Prepaid expenses and other current assets

40,324

30,247

Assets held for sale

16,508

16,508

Total current assets

469,460

483,036

Property, plant and equipment, net

300,438

302,919

Deferred income tax assets

72,955

68,528

Goodwill

203,467

202,475

Intangible assets, net

250,929

262,115

Equity investment in related party

28,542

31,695

Other assets

58,537

70,193

Total assets

$

1,384,328

$

1,420,961

Liabilities, Non-Controlling Interest and Stockholders’ Equity

Current liabilities:

Trade accounts payable

$

41,761

$

38,733

Amounts due to related party

3,263

6,535

Accrued expenses and other current liabilities

74,082

65,570

Current portion of long-term debt

1,553

1,423

Total current liabilities

120,659

112,261

Long-term debt

286,135

344,703

Other long-term liabilities

31,705

32,897

Total liabilities

438,499

489,861

Commitments and contingencies

Stockholders’ Equity:

Preferred stock

—

—

Common stock

1,851

1,843

Additional paid-in capital

1,029,002

1,012,055

Accumulated deficit

(60,299

)

(53,591

)

Accumulated other comprehensive loss

(26,379

)

(30,752

)

Equity attributable to Allegro MicroSystems, Inc.

944,175

929,555

Non-controlling interest

1,654

1,545

Total stockholders’ equity

945,829

931,100

Total liabilities, non-controlling interest and stockholders’ equity

$

1,384,328

$

1,420,961

ALLEGRO MICROSYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

September 27, 2024

September 26, 2025

September 27, 2024

Cash flows from operating activities:

Net income (loss)

$

6,583

$

(33,613

)

$

(6,579

)

$

(51,226

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

16,611

15,997

32,827

32,455

Amortization of deferred financing costs

717

306

1,650

1,087

Deferred income taxes

890

(2,796

)

(4,171

)

(7,795

)

Stock-based compensation

13,681

11,545

24,443

21,663

Loss on change in fair value of forward repurchase contract

—

34,752

—

34,752

Provisions for inventory and expected credit losses

1,093

2,111

4,543

4,488

Other non-cash reconciling items

217

6,563

159

6,577

Changes in operating assets and liabilities:

Trade accounts receivable

(16,391

)

(13,717

)

(21,723

)

41,417

Inventories

2,020

(2,845

)

9,253

(18,831

)

Prepaid expenses and other assets

(9,338

)

(14,093

)

26,627

(15,808

)

Trade accounts payable

(2,100

)

13,470

4,181

13,670

Due to and from related parties

361

695

(3,272

)

4,132

Other changes in operating assets and liabilities, net

6,018

(2,828

)

14,042

(16,838

)

Net cash provided by operating activities

20,362

15,547

81,980

49,743

Cash flows from investing activities:

Purchases of property, plant and equipment

(6,444

)

(9,972

)

(17,044

)

(20,949

)

Net cash used in investing activities

(6,444

)

(9,972

)

(17,044

)

(20,949

)

Cash flows from financing activities:

Net proceeds from Refinanced 2023 Term Loan Facility

—

193,483

—

193,483

Repayment of term loan

(25,000

)

—

(60,000

)

(50,000

)

Finance lease payments

(336

)

(240

)

(538

)

(385

)

Receipts on related party notes receivable

—

937

—

1,875

Payments for contingent consideration

(1,000

)

—

(1,000

)

—

Payments for taxes related to net share settlement of equity awards

(361

)

(1,126

)

(9,349

)

(12,297

)

Proceeds from issuance of common stock under employee stock purchase plan

1,910

1,987

1,910

1,987

Repurchases of common stock

—

(853,805

)

—

(853,805

)

Payments for taxes related to repurchase of common stock

(1,713

)

—

(1,713

)

—

Net proceeds from issuance of common stock

—

665,850

—

665,850

Dividends paid to non-controlling interest

(23

)

—

(23

)

—

Net cash (used in) provided by financing activities

(26,523

)

7,086

(70,713

)

(53,292

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

40

2,200

1,484

1,375

Net (decrease) increase in cash and cash equivalents and restricted cash

(12,565

)

14,861

(4,293

)

(23,123

)

Cash and cash equivalents and restricted cash at beginning of period

139,379

184,177

131,107

222,161

Cash and cash equivalents and restricted cash at end of period

$

126,814

$

199,038

$

126,814

$

199,038

Non-GAAP Financial Measures

In addition to the measures presented in our condensed consolidated financial statements, we regularly review other measures, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts and make strategic decisions. The key measures we consider are non-GAAP Gross Profit, non-GAAP Gross Margin, non-GAAP Operating Expenses, non-GAAP Operating Income, non-GAAP Operating Margin, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP Profit before Tax, non-GAAP Income Tax Provision, non-GAAP Effective Tax Rate, non-GAAP Net Income Attributable to Allegro MicroSystems, Inc, non-GAAP Basic and Diluted Earnings per Share, non-GAAP Free Cash Flow, and non-GAAP Free Cash Flow as a percentage of net sales (collectively, the “Non-GAAP Financial Measures”).

These Non-GAAP Financial Measures provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or that occur relatively infrequently and/or that management considers to be unrelated to our core operations, and in the case of non-GAAP Income Tax Provision, management believes that this non-GAAP measure of income taxes provides it with the ability to evaluate the non-GAAP Income Tax Provision across different reporting periods on a consistent basis, independent of special items and discrete items, which may vary in size and frequency. These Non-GAAP Financial Measures are used by both management and our board of directors, together with the comparable GAAP information, in evaluating our current performance and planning our future business activities.

The Non-GAAP Financial Measures are supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. These Non-GAAP Financial Measures should not be considered as substitutes for GAAP financial measures, such as gross profit, gross margin, net income or any other performance measures derived in accordance with GAAP. Also, in the future we may incur expenses or charges, such as those being adjusted in the calculation of these Non-GAAP Financial Measures. Our presentation of these Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. These Non-GAAP Financial Measures exclude costs related to acquisition and related integration expenses, amortization of acquired intangible assets, stock-based compensation, restructuring actions, related-party activities and other non-operational costs.

Non-GAAP Income Tax Provision

In calculating the non-GAAP Income Tax Provision, we adjust for the tax effect of adjustments to GAAP results which represents the estimated income tax effect of the adjustments to non-GAAP Profit before Tax described below. We also adjust for any discrete tax items and the impact of non-recurring tax law changes to ensure the non-GAAP Income Tax Rate (“NG ETR”) reflects future operations.

Our fiscal year 2026 and 2027 NG ETR excludes the impact of the 2025 One Big Beautiful Bill Act’s one-time research and development amortization election which accelerates the amortization of previously capitalized domestic research and development over a two-year period. The NG ETR is applied to non-GAAP Profit before Tax to arrive at the tax effect of adjustments to GAAP results.

Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Gross Profit

$

99,292

$

91,302

$

85,662

$

190,594

$

160,433

GAAP Gross Margin (% of net sales)

46.3

%

44.9

%

45.7

%

45.6

%

45.3

%

Non-GAAP adjustments

Transaction-related costs

—

—

10

—

9

Purchased intangible amortization

5,090

5,089

4,875

10,179

9,750

Restructuring costs

751

705

16

1,456

1,216

Stock-based compensation

1,017

888

817

1,905

1,378

Other Costs

44

—

—

44

—

Total Non-GAAP Adjustments

$

6,902

$

6,682

$

5,718

$

13,584

$

12,353

Non-GAAP Gross Profit

$

106,194

$

97,984

$

91,380

$

204,178

$

172,786

Non-GAAP Gross Margin (% of net sales)

49.6

%

48.2

%

48.8

%

48.9

%

48.8

%

Reconciliation of Non-GAAP Operating Expenses

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Operating Expenses

$

93,049

$

94,042

$

81,595

$

187,091

$

166,996

Research and Development Expenses

GAAP Research and Development Expenses

50,891

46,500

43,510

97,391

88,714

Non-GAAP adjustments

Transaction-related costs

—

—

206

—

1,235

Purchased intangible amortization

8

3

—

11

—

Restructuring costs

1,639

1,131

260

2,770

429

Stock-based compensation

4,907

2,911

3,523

7,818

7,258

Other costs(1)

112

35

3

147

3

Non-GAAP Research and Development Expenses

44,225

42,420

39,518

86,645

79,789

Selling, General and Administrative Expenses

GAAP Selling, General and Administrative Expenses

42,158

47,542

38,085

89,700

78,282

Non-GAAP adjustments

Transaction-related costs

1

130

275

131

1,089

Purchased intangible amortization

535

535

535

1,070

1,070

Restructuring costs

1,158

1,184

2,046

2,342

3,091

Stock-based compensation

7,757

6,963

7,205

14,720

13,027

Other costs(1)

476

5,838

(1,820

)

6,314

(1,009

)

Non-GAAP Selling, General and Administrative Expenses

32,231

32,892

29,844

65,123

61,014

Total Non-GAAP Adjustments

16,593

18,730

12,233

35,323

26,193

Non-GAAP Operating Expenses

$

76,456

$

75,312

$

69,362

$

151,768

$

140,803

(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure, such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions.

Reconciliation of Non-GAAP Operating Income and Non-GAAP Operating Margin

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Operating Income (Loss)

$

6,243

$

(2,740

)

$

4,067

$

3,503

$

(6,563

)

GAAP Operating Margin (% of net sales)

2.9

%

(1.3

)%

2.2

%

0.8

%

(1.9

)%

Transaction-related costs

1

130

491

131

2,333

Purchased intangible amortization

5,633

5,627

5,410

11,260

10,820

Restructuring costs

3,548

3,020

2,322

6,568

4,736

Stock-based compensation

13,681

10,762

11,545

24,443

21,663

Other costs(1)

632

5,873

(1,817

)

6,505

(1,006

)

Total Non-GAAP Adjustments

$

23,495

$

25,412

$

17,951

$

48,907

$

38,546

Non-GAAP Operating Income

$

29,738

$

22,672

$

22,018

$

52,410

$

31,983

Non-GAAP Operating Margin (% of net sales)

13.9

%

11.1

%

11.7

%

12.5

%

9.0

%

(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions.

Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Net Income (Loss)

$

6,583

$

(13,162

)

$

(33,613

)

$

(6,579

)

$

(51,226

)

GAAP Net Income (Loss) Margin (% of net sales)

3.1

%

(6.5

)%

(17.9

)%

(1.6

)%

(14.5

)%

Interest expense

5,730

6,359

10,353

12,089

15,730

Interest income

(159

)

(234

)

(420

)

(393

)

(914

)

Income tax (benefit) provision

(9,298

)

3,169

(9,470

)

(6,129

)

(8,430

)

Depreciation & amortization

16,611

16,216

15,997

32,827

32,455

EBITDA

$

19,467

$

12,348

$

(17,153

)

$

31,815

$

(12,385

)

Transaction-related costs

1

130

3,295

131

5,137

Restructuring costs

3,403

2,824

2,067

6,227

4,481

Stock-based compensation

13,681

10,762

11,545

24,443

21,663

Loss on change in fair value of forward repurchase contract

—

—

34,752

—

34,752

Other costs(1)

4,271

7,304

(2,195

)

11,575

612

Adjusted EBITDA

$

40,823

$

33,368

$

32,311

$

74,191

$

54,260

Adjusted EBITDA Margin (% of net sales)

19.0

%

16.4

%

17.2

%

17.8

%

15.3

%

(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions and income (loss) in earnings of equity investments.

Reconciliation of Non-GAAP Profit before Tax

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Loss before Income Taxes

$

(2,715

)

$

(9,993

)

$

(43,083

)

$

(12,708

)

$

(59,656

)

Transaction-related costs

1

130

3,295

131

5,137

Transaction-related interest

645

860

141

1,505

850

Purchased intangible amortization

5,633

5,627

5,410

11,260

10,820

Restructuring costs

3,736

3,020

2,067

6,756

4,481

Stock-based compensation

13,681

10,762

11,545

24,443

21,663

Loss on change in fair value of forward repurchase contract

—

—

34,752

—

34,752

Other costs(1)

4,271

7,304

1,428

11,575

4,235

Total Non-GAAP Adjustments

$

27,967

$

27,703

$

58,638

$

55,670

$

81,938

Non-GAAP Profit before Tax

$

25,252

$

17,710

$

15,555

$

42,962

$

22,282

(1) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure such as project evaluation costs, which consist of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions and income (loss) in earnings of equity investments.

Reconciliation of Non-GAAP Income Tax Provision and Non-GAAP Effective Tax Rate

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Income Tax (Benefit) Provision

$

(9,298

)

$

3,169

$

(9,470

)

$

(6,129

)

$

(8,430

)

GAAP effective tax rate

342.5

%

(31.7

)%

22.0

%

48.2

%

14.1

%

Tax effect of adjustments to GAAP results

10,733

(1,483

)

10,071

9,250

9,676

Non-GAAP Income Tax Provision

$

1,435

$

1,686

$

601

$

3,121

$

1,246

Non-GAAP effective tax rate

5.7

%

9.5

%

3.9

%

7.3

%

5.6

%

Reconciliation of Non-GAAP Net Income Attributable to Allegro MicroSystems, Inc. and Non-GAAP Earnings per Share

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Net Income (Loss) Attributable to Allegro MicroSystems, Inc.(1)

$

6,519

$

(13,227

)

$

(33,675

)

$

(6,708

)

$

(51,350

)

GAAP Basic weighted average common shares

185,074,119

184,587,027

189,182,850

184,830,588

191,324,281

GAAP Diluted weighted average common shares

186,305,785

184,587,027

189,182,850

184,830,588

191,324,281

GAAP Basic Income (Loss) per Share

$

0.04

$

(0.07

)

$

(0.18

)

$

(0.04

)

$

(0.27

)

GAAP Diluted Income (Loss) per Share

$

0.03

$

(0.07

)

$

(0.18

)

$

(0.04

)

$

(0.27

)

Transaction-related costs

1

130

3,295

131

5,137

Transaction-related interest

645

860

141

1,505

850

Purchased intangible amortization

5,633

5,627

5,410

11,260

10,820

Restructuring costs

3,736

3,020

2,067

6,756

4,481

Stock-based compensation

13,681

10,762

11,545

24,443

21,663

Loss on change in fair value of forward repurchase contract

—

—

34,752

—

34,752

Other costs(2)

4,271

7,304

1,428

11,575

4,235

Total Non-GAAP Adjustments

27,967

27,703

58,638

55,670

81,938

Tax effect of adjustments to GAAP results(3)

(10,733

)

1,483

(10,071

)

(9,250

)

(9,676

)

Non-GAAP Net Income Attributable to Allegro MicroSystems, Inc.

$

23,753

$

15,959

$

14,892

$

39,712

$

20,912

Basic weighted average common shares

185,074,119

184,587,027

189,182,850

184,830,588

191,324,281

Diluted weighted average common shares

186,305,785

185,416,258

189,710,595

185,800,398

192,154,185

Non-GAAP Basic Earnings per Share

$

0.13

$

0.09

$

0.08

$

0.21

$

0.11

Non-GAAP Diluted Earnings per Share

$

0.13

$

0.09

$

0.08

$

0.21

$

0.11

(1) GAAP Net Income (Loss) Attributable to Allegro MicroSystems, Inc. represents GAAP Net Income (Loss) adjusted for Net Income Attributable to non-controlling interests.

(2) Included in non-GAAP other costs are non-recurring charges that are individually immaterial for separate disclosure, such as project evaluation costs, which consists of costs and estimated costs incurred in connection with debt and equity financings or other non-recurring transactions, income (loss) in earnings of equity investments, and unrealized losses (gains) on investments.

(3) To calculate the tax effect of adjustments to GAAP results, the Company considers each Non-GAAP adjustment by tax jurisdiction, reverses all discrete items, non-recurring law changes to calculate an annual NG ETR. This NG ETR is then applied to Non-GAAP Profit Before Tax to arrive at the tax effect of adjustments to GAAP results.

Reconciliation of Non-GAAP Free Cash Flow and Non-GAAP Free Cash Flow as Percentage of Net Sales

Three-Month Period Ended

Six-Month Period Ended

September 26, 2025

June 27, 2025

September 27, 2024

September 26, 2025

September 27, 2024

(Dollars in thousands)

(Dollars in thousands)

GAAP Operating Cash Flow

$

20,362

$

61,618

$

15,547

$

81,980

$

49,743

GAAP Operating Cash Flow (% of net sales)

9.5

%

30.3

%

8.3

%

19.6

%

14.0

%

Non-GAAP adjustments

Purchases of property, plant and equipment

(6,444

)

(10,600

)

(9,972

)

(17,044

)

(20,949

)

Non-GAAP Free Cash Flow

$

13,918

$

51,018

$

5,575

$

64,936

$

28,794

Non-GAAP Free Cash Flow (% of net sales)

6.5

%

25.1

%

3.0

%

15.5

%

8.1

%

Investor Contact:

Jalene Hoover

VP of Investor Relations & Corporate Communications

+1 (512) 751-6526

jhoover@allegromicro.com

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0—0
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

9—0
Recession

recession, downturn, contraction, slowdown

1—0
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

1—1
Buybacks

share repurchase, buyback program

0—0

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor