EX-99.12exhibit991-decemberxsummer.htmEX-99.1 Document
Exhibit 99.1
HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
SUPPLEMENTAL QUARTERLY SEGMENT INFORMATION
Three Months Ended
March 31, 2025
June 30, 2025
Sept 30, 2025
March 31, 2024
June 30, 2024
Sept 30, 2024
Dec 31, 2024
Net sales
Aerospace Technologies
$
4,172
$
4,307
$
4,511
$
3,669
$
3,891
$
3,912
$
3,986
Building Automation
1,692
1,826
1,878
1,426
1,571
1,745
1,798
Process Automation and Technology
1,445
1,613
1,598
1,352
1,408
1,478
1,681
Industrial Automation
1,597
1,574
1,447
1,703
1,697
1,677
1,699
Corporate and All Other
19
2
3
7
5
7
5
Total Net sales from continuing operations
$
8,925
$
9,322
$
9,437
$
8,157
$
8,572
$
8,819
$
9,169
Total Net sales from discontinued operations1
$
897
$
1,030
$
971
$
948
$
1,005
$
909
$
919
Segment profit
Aerospace Technologies
$
1,099
$
1,098
$
1,178
$
1,035
$
1,060
$
1,082
$
811
Building Automation
440
479
502
350
397
452
482
Process Automation and Technology
313
386
389
289
346
381
448
Industrial Automation
230
256
215
285
270
286
272
Corporate and All Other2
(80)
(140)
(157)
(100)
(171)
(162)
(146)
Total segment profit from continuing operations
$
2,002
$
2,079
$
2,127
$
1,859
$
1,902
$
2,039
$
1,867
Total segment profit from discontinued operations1
$
256
$
287
$
280
$
235
$
297
$
257
$
243
Three Months Ended
March 31, 2025
June 30, 2025
Sept 30, 2025
March 31, 2024
June 30, 2024
Sept 30, 2024
Dec 31, 2024
Aerospace Technologies
Commercial Aviation Original Equipment
$
627
$
586
$
632
$
674
$
668
$
617
$
264
Commercial Aviation Aftermarket
1,899
1,916
2,085
1,659
1,798
1,758
1,929
Defense and Space
1,646
1,805
1,794
1,336
1,425
1,537
1,793
Total Net Aerospace Technologies sales
4,172
4,307
4,511
3,669
3,891
3,912
3,986
Building Automation
Products
919
1,007
1,028
755
835
950
983
Solutions
773
819
850
671
736
795
815
Total Net Building Automation sales
1,692
1,826
1,878
1,426
1,571
1,745
1,798
Process Automation and Technology
Projects
602
667
687
528
534
556
652
Aftermarket
843
946
911
824
874
922
1,029
Total Net Process Automation and Technology sales
1,445
1,613
1,598
1,352
1,408
1,478
1,681
Industrial Automation
Products
1,200
1,161
1,021
1,245
1,237
1,222
1,238
Solutions
397
413
426
458
460
455
461
Total Net Industrial Automation sales
1,597
1,574
1,447
1,703
1,697
1,677
1,699
Corporate and All Other
19
2
3
7
5
7
5
Total Net sales from continuing operations
$
8,925
$
9,322
$
9,437
$
8,157
$
8,572
$
8,819
$
9,169
Total Net sales from discontinued operations1
$
897
$
1,030
$
971
$
948
$
1,005
$
909
$
919
1
Effective October 30, 2025, Honeywell completed the spin-off of its Advanced Materials (AM) business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Corporate expenses historically allocated to AM and not eligible to be part of discontinued operations are included in Corporate and All Other.
HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
SUPPLEMENTAL ANNUAL SEGMENT INFORMATION
Years Ended Dec 31,
2024
2023
Net sales
Aerospace Technologies
$
15,458
$
13,624
Building Automation
6,540
6,031
Process Automation and Technology
5,919
5,683
Industrial Automation
6,776
7,659
Corporate and All Other
24
12
Total Net sales from continuing operations
$
34,717
$
33,009
Total Net sales from discontinued operations1
$
3,781
$
3,653
Segment profit
Aerospace Technologies
$
3,988
$
3,760
Building Automation
1,681
1,529
Process Automation and Technology
1,464
1,390
Industrial Automation
1,113
1,388
Corporate and All Other2
(579)
(504)
Total segment profit from continuing operations
$
7,667
$
7,563
Total segment profit from discontinued operations1
$
1,032
$
1,035
Years Ended Dec 31,
2024
2023
Aerospace Technologies
Commercial Aviation Original Equipment
$
2,223
$
2,397
Commercial Aviation Aftermarket
7,144
6,241
Defense and Space
6,091
4,986
Total Net Aerospace Technologies sales
15,458
13,624
Building Automation
Products
3,523
3,358
Solutions
3,017
2,673
Total Net Building Automation sales
6,540
6,031
Process Automation & Technology
Projects
2,270
2,257
Aftermarket
3,649
3,426
Total Net Process Automation and Technology sales
5,919
5,683
Industrial Automation
Products
4,942
5,237
Solutions
1,834
2,422
Total Net Industrial Automation sales
6,776
7,659
Corporate and All Other
24
12
Total Net sales from continuing operations
$
34,717
$
33,009
Total Net sales from discontinued operations1
$
3,781
$
3,653
1
Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Corporate expenses historically allocated to AM and not eligible to be part of discontinued operations are included in Corporate and All Other.
HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
BUILDING AUTOMATION
Net Sales
Three Months Ended
March 31, 2025
June 30, 2025
Sept
30, 2025
March 31, 2024
June 30, 2024
Sept
30, 2024
Dec
31, 2024
Net sales
$
1,692
$
1,826
$
1,878
$
1,426
$
1,571
$
1,745
$
1,798
Cost of products and services sold
868
944
990
764
844
926
948
Selling, general and administrative and other expenses
384
403
386
312
330
367
368
Segment profit
$
440
$
479
$
502
$
350
$
397
$
452
$
482
2024
2023
Net sales
$
6,540
$
6,031
Cost of products and services sold
3,482
3,240
Selling, general and administrative and other expenses
1,377
1,262
Segment profit
$
1,681
$
1,529
HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
PROCESS AUTOMATION AND TECHNOLOGY
Net Sales
Three Months Ended
March 31, 2025
June 30, 2025
Sept
30, 2025
March 31, 2024
June 30, 2024
Sept
30, 2024
Dec
31, 2024
Net sales
$
1,445
$
1,613
$
1,598
$
1,352
$
1,408
$
1,478
$
1,681
Cost of products and services sold
809
896
896
753
736
$
792
$
924
Selling, general and administrative and other expenses
323
331
313
310
326
305
309
Segment profit
$
313
$
386
$
389
$
289
$
346
$
381
$
448
2024
2023
Net sales
$
5,919
$
5,683
Cost of products and services sold
3,205
$
3,220
Selling, general and administrative and other expenses
1,250
1,073
Segment profit
$
1,464
$
1,390
HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
INDUSTRIAL AUTOMATION
Net Sales
Three Months Ended
March 31, 2025
June 30, 2025
Sept
30, 2025
March 31, 2024
June 30, 2024
Sept
30, 2024
Dec
31, 2024
Net sales
$
1,597
$
1,574
$
1,447
$
1,703
$
1,697
$
1,677
$
1,699
Cost of products and services sold
989
958
911
1,046
1,075
1,051
1,067
Selling, general and administrative and other expenses
378
360
321
372
352
340
360
Segment profit
$
230
$
256
$
215
$
285
$
270
$
286
$
272
2024
2023
Net sales
$
6,776
$
7,659
Cost of products and services sold
4,239
4,758
Selling, general and administrative and other expenses
1,424
1,513
Segment profit
$
1,113
$
1,388
Appendix
Non-GAAP Financial Measures
The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this supplemental schedule to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell’s business.
Honeywell International Inc.
Reconciliation of Organic Sales % Change
(Unaudited)
Three Months Ended
Year Ended
March
31, 2025
June
30, 2025
September 30, 2025
December 31, 2024
Honeywell
Reported sales % change
9%
9%
7%
5%
Less: Foreign currency translation
(1)%
—%
—%
(1)%
Less: Acquisitions, divestitures and other, net
5%
4%
1%
3%
Organic sales % change
5%
5%
6%
3%
Aerospace Technologies
Reported sales % change
14%
11%
15%
13%
Less: Foreign currency translation
—%
—%
—%
—%
Less: Acquisitions, divestitures and other, net
5%
5%
3%
2%
Organic sales % change
9%
6%
12%
11%
Building Automation
Reported sales % change
19%
16%
8%
8%
Less: Foreign currency translation
(2)%
—%
1%
(1)%
Less: Acquisitions, divestitures and other, net
13%
8%
—%
7%
Organic sales % change
8%
8%
7%
2%
Process Automation and Technology
Reported sales % change
7%
15%
8%
4%
Less: Foreign currency translation
(2)%
1%
—%
(1)%
Less: Acquisitions, divestitures and other, net
6%
8%
14%
2%
Organic sales % change
3%
6%
(6)%
3%
Industrial Automation
Reported sales % change
(6)%
(7)%
(14)%
(12)%
Less: Foreign currency translation
(1)%
1%
1%
(1)%
Less: Acquisitions, divestitures and other, net
—%
(8)%
(16)%
—%
Organic sales % change
(5)%
—%
1%
(11)%
We define organic sales percentage as the year-over-year change in reported sales from continuing operations relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
Honeywell International Inc.
Reconciliation of Operating Income to Segment Profit
(Unaudited)
(Dollars in millions)
Three Months Ended March 31,
2025
2024
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income
$
1,721
$
249
$
1,626
$
234
Stock compensation expense2
59
2
52
1
Repositioning, Other3,4
59
3
94
(2)
Pension and other postretirement service costs5
13
1
15
1
Amortization of acquisition-related intangibles6
135
1
69
1
Acquisition-related costs7
—
—
3
—
Impairment of assets held for sale
15
—
—
—
Segment profit
$
2,002
$
256
$
1,859
$
235
1
Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Included in Selling, general and administrative expenses.
3
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4
Included in Cost of products and services sold and Selling, general and administrative expenses.
5
Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6
Included in Cost of products and services sold.
7
Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.
Three Months Ended June 30,
2025
2024
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income
$
1,843
$
271
$
1,692
$
286
Stock compensation expense2
55
2
54
1
Repositioning, Other3,4
42
12
50
8
Pension and other postretirement service costs5
14
1
15
1
Amortization of acquisition-related intangibles6
132
1
84
1
Acquisition-related costs7
(7)
—
7
—
Segment profit
$
2,079
$
287
$
1,902
$
297
1
Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Included in Selling, general and administrative expenses.
3
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4
Included in Cost of products and services sold and Selling, general and administrative expenses.
5
Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6
Included in Cost of products and services sold.
7
Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.
Honeywell International Inc.
Reconciliation of Operating Income to Segment Profit (Continued)
(Unaudited)
(Dollars in millions)
Three Months Ended September 30,
2025
2024
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income
$
1,484
$
270
$
1,610
$
248
Stock compensation expense2
32
4
44
1
Repositioning, Other3,4
444
4
63
6
Pension and other postretirement service costs5
18
1
15
1
Amortization of acquisition-related intangibles6
140
1
119
1
Acquisition-related costs7
9
—
15
—
Indefinite-lived intangible asset impairment2
—
—
48
—
Impairment of assets held for sale
—
—
125
—
Segment profit
$
2,127
$
280
$
2,039
$
257
1
Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Included in Selling, general and administrative expenses.
3
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4
Included in Cost of products and services sold and Selling, general and administrative expenses.
5
Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6
Included in Cost of products and services sold.
7
Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.
Three Months Ended December 31,
2024
Continuing Operations
Discontinued Operations1
Operating income
$
1,521
$
224
Stock compensation expense2
39
2
Repositioning, Other3,4
58
15
Pension and other postretirement service costs5
16
1
Amortization of acquisition-related intangibles6
139
1
Impairment of assets held for sale
94
—
Segment profit
$
1,867
$
243
1
Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Included in Selling, general and administrative expenses.
3
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4
Included in Cost of products and services sold and Selling, general and administrative expenses.
5
Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6
Included in Cost of products and services sold.
Years Ended December 31,
2024
2023
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income
$
6,449
$
992
$
6,110
$
974
Stock compensation expense2
189
5
197
5
Repositioning, Other3,4
265
27
900
52
Pension and other postretirement service costs5
61
4
64
2
Amortization of acquisition-related intangibles6
411
4
290
2
Acquisition-related costs7
25
—
2
—
Indefinite-lived intangible asset impairment2
48
—
—
—
Impairment of assets held for sale
219
—
—
—
Segment profit
$
7,667
$
1,032
$
7,563
$
1,035
1
Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Included in Selling, general and administrative expenses.
3
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4
Included in Cost of products and services sold and Selling, general and administrative expenses.
5
Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6
Included in Cost of products and services sold.
7
Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.
We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, amortization of acquisition-related intangibles, certain acquisition- and divestiture-related costs and impairments, and repositioning and other charges. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 0 | — | — |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | — |
| Recession recession, downturn, contraction, slowdown | 0 | — | — |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 0 | — | — |
| Buybacks share repurchase, buyback program | 0 | — | — |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor