EX-99.23rf-2025930xexhibitx992.htmEX-99.2 Document
Exhibit 99.2
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited)
Third Quarter 2025
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Table of Contents
Page
Financial Highlights
1
Selected Ratios and Other Information*
2
Consolidated Balance Sheets
3
Loans
4
Deposits
6
Consolidated Statements of Income
8
Consolidated Average Daily Balances and Yield / Rate Analysis
10
Pre-Tax Pre-Provision Income ("PPI")* and Adjusted PPI*
13
Non-Interest Income, Service Charges on Deposit Accounts by Segment, Wealth Management Income, Capital Markets Income, and Mortgage Income
14
Non-Interest Expense
16
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures*
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income / Expense, Adjusted Operating Leverage Ratios, Adjusted Total Revenue, Adjusted Net Income Available to Common Shareholders, Adjusted Diluted EPS, Return Ratios, Tangible Common Ratios, and Common Equity Tier 1 (CET1) Ratios
17
Asset Quality
Allowance for Credit Losses, Net Charge-Offs and Related Ratios
21
Non-Performing Loans (excludes loans held for sale), Early and Late Stage Delinquencies
23
Forward-Looking Statements
24
*Use of non-GAAP financial measures
Regions believes that the presentation of non-GAAP financial measures provides a meaningful basis for period-to-period comparisons, which management believes will assist investors in assessing the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes certain adjustments does not represent the amount that effectively accrues directly to shareholders.
Additionally, our non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies and there is no certainty that we will not incur expenses in the future that are similar to those excluded in the calculations on non-GAAP financial measures presented herein.
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Financial Highlights
Quarter Ended
($ amounts in millions, except per share data)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Earnings Summary
Interest income - taxable equivalent
$
1,808
$
1,796
$
1,737
$
1,815
$
1,832
Interest expense - taxable equivalent
539
525
531
572
602
Net interest income - taxable equivalent
1,269
1,271
1,206
1,243
1,230
Less: Taxable-equivalent adjustment
12
12
12
13
12
Net interest income
1,257
1,259
1,194
1,230
1,218
Provision for credit losses
105
126
124
120
113
Net interest income after provision for credit losses
1,152
1,133
1,070
1,110
1,105
Non-interest income
659
646
590
585
572
Non-interest expense
1,103
1,073
1,039
1,038
1,069
Income before income taxes
708
706
621
657
608
Income tax expense
139
143
131
123
118
Net income
$
569
$
563
$
490
$
534
$
490
Net income available to common shareholders
$
548
$
534
$
465
$
508
$
446
Adjusted net income available to common shareholders (non-GAAP) (1)
$
561
$
538
$
487
$
538
$
520
Weighted-average shares outstanding—during quarter:
Basic
890
898
906
911
914
Diluted
894
900
910
915
918
Basic earnings per common share
$
0.62
$
0.59
$
0.51
$
0.56
$
0.49
Diluted earnings per common share
$
0.61
$
0.59
$
0.51
$
0.56
$
0.49
Adjusted diluted earnings per common share (non-GAAP) (1)
$
0.63
$
0.60
$
0.54
$
0.59
$
0.57
Balance Sheet Summary
At quarter-end
Loans, net of unearned income
$
96,125
$
96,723
$
95,733
$
96,727
$
96,789
Allowance for credit losses
(1,713
)
(1,743
)
(1,730
)
(1,729
)
(1,728
)
Assets
159,940
159,206
159,846
157,302
157,426
Deposits
130,334
130,919
130,971
127,603
126,376
Long-term borrowings
4,785
5,279
6,019
5,993
6,016
Shareholders' equity
19,049
18,666
18,530
17,879
18,676
Average balances
Loans, net of unearned income
$
96,647
$
96,077
$
96,122
$
96,408
$
97,040
Assets
159,089
157,974
156,876
156,508
154,667
Deposits
129,575
129,444
127,687
126,493
125,950
Long-term borrowings
5,527
5,660
6,001
6,025
5,351
Shareholders' equity
18,688
18,350
18,127
18,042
18,047
_____
(1) See reconciliation of these non-GAAP measures to the most directly comparable GAAP measures on page 19.
1
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Selected Ratios and Other Information
As of and for Quarter Ended
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Return on average assets* (1)
1.42
%
1.43
%
1.27
%
1.36
%
1.26
%
Return on average common shareholders' equity*
12.56
%
12.72
%
11.49
%
12.39
%
10.88
%
Return on average tangible common shareholders’ equity (non-GAAP)* (2)
18.81
%
19.34
%
17.72
%
19.19
%
16.87
%
Adjusted return on average tangible common shareholders' equity (non-GAAP) *(2)
19.24
%
19.48
%
18.58
%
20.30
%
19.68
%
Efficiency ratio
57.2
%
56.0
%
57.9
%
56.8
%
59.3
%
Adjusted efficiency ratio (non-GAAP) (2)
56.9
%
56.0
%
56.8
%
55.4
%
56.9
%
Dividend payout ratio (3)
43.0
%
42.0
%
48.6
%
44.7
%
51.3
%
Common book value per share
$
19.98
$
19.35
$
18.70
$
17.77
$
18.62
Tangible common book value per share (non-GAAP) (2)
$
13.49
$
12.91
$
12.29
$
11.42
$
12.26
Total shareholders' equity to total assets
11.91
%
11.72
%
11.59
%
11.37
%
11.86
%
Tangible common shareholders’ equity to tangible assets (non-GAAP) (2)
7.74
%
7.52
%
7.17
%
6.86
%
7.37
%
Common equity Tier 1 (4)
$
13,620
$
13,533
$
13,355
$
13,434
$
13,185
Total risk-weighted assets (4)
$
126,060
$
125,755
$
123,755
$
124,440
$
124,645
Common equity Tier 1 ratio (4)
10.8
%
10.8
%
10.8
%
10.8
%
10.6
%
Adjusted common equity Tier 1 ratio (non-GAAP) (2)(4)
9.5
%
9.3
%
9.1
%
8.8
%
9.1
%
Tier 1 capital ratio (4)
11.9
%
11.9
%
12.2
%
12.2
%
12.0
%
Total risk-based capital ratio (4)
13.8
%
13.7
%
14.1
%
14.1
%
13.9
%
Leverage ratio (4)
9.7
%
9.7
%
9.8
%
9.9
%
9.8
%
Effective tax rate
19.7
%
20.3
%
21.1
%
18.9
%
19.4
%
Allowance for credit losses as a percentage of loans, net of unearned income
1.78
%
1.80
%
1.81
%
1.79
%
1.79
%
Allowance for credit losses to non-performing loans, excluding loans held for sale
226
%
225
%
205
%
186
%
210
%
Net interest margin (FTE)*
3.59
%
3.65
%
3.52
%
3.55
%
3.54
%
Loans, net of unearned income, to total deposits
73.8
%
73.9
%
73.1
%
75.8
%
76.6
%
Net charge-offs as a percentage of average loans*
0.55
%
0.47
%
0.52
%
0.49
%
0.48
%
Non-performing loans, excluding loans held for sale, as a percentage of loans
0.79
%
0.80
%
0.88
%
0.96
%
0.85
%
Non-performing assets (excluding loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale
0.82
%
0.84
%
0.92
%
0.97
%
0.87
%
Non-performing assets (including loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale (5)
0.98
%
1.01
%
1.11
%
1.15
%
1.06
%
Associate headcount—full-time equivalent
19,675
19,642
19,541
19,644
19,560
ATMs
1,874
1,996
2,008
2,011
2,019
Branch Statistics
Full service
1,223
1,224
1,224
1,227
1,235
Drive-through/transaction service only
25
26
25
26
26
Total branch outlets
1,248
1,250
1,249
1,253
1,261
*Annualized
(1)Calculated by dividing net income by average assets.
(2)See reconciliation of these non-GAAP measures to the most directly comparable GAAP measures on pages 13, 17, 19, and 20.
(3)Dividend payout ratio reflects dividends declared within the applicable period.
(4)Current quarter Common equity Tier 1 as well as Total risk-weighted assets, Tier 1 capital, Total risk-based capital and Leverage ratios are estimated.
(5)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 23 for amounts related to these loans.
2
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Consolidated Balance Sheets
As of
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Assets:
Cash and due from banks
$
3,073
$
3,245
$
3,287
$
2,893
$
2,665
Interest-bearing deposits in other banks
9,026
7,930
11,029
7,819
7,856
Debt securities held to maturity
5,769
5,972
5,195
4,427
2,787
Debt securities available for sale
26,886
26,333
25,942
26,224
28,698
Loans held for sale
573
594
345
594
522
Loans, net of unearned income
96,125
96,723
95,733
96,727
96,789
Allowance for loan losses
(1,581)
(1,612)
(1,613)
(1,613)
(1,607)
Net loans
94,544
95,111
94,120
95,114
95,182
Other earning assets
1,513
1,682
1,412
1,616
1,625
Premises and equipment, net
1,742
1,755
1,726
1,673
1,648
Interest receivable
574
574
583
572
596
Goodwill
5,733
5,733
5,733
5,733
5,733
Residential mortgage servicing rights at fair value (MSRs)
976
988
979
1,007
971
Other identifiable intangible assets, net
146
153
161
169
178
Other assets
9,385
9,136
9,334
9,461
8,965
Total assets
$
159,940
$
159,206
$
159,846
$
157,302
$
157,426
Liabilities and Equity:
Deposits:
Non-interest-bearing
$
39,768
$
40,209
$
40,443
$
39,138
$
39,698
Interest-bearing
90,566
90,710
90,528
88,465
86,678
Total deposits
130,334
130,919
130,971
127,603
126,376
Borrowed funds:
Short-term borrowings
1,300
—
—
500
1,500
Long-term borrowings
4,785
5,279
6,019
5,993
6,016
Other liabilities
4,426
4,302
4,289
5,296
4,807
Total liabilities
140,845
140,500
141,279
139,392
138,699
Equity:
Preferred stock, non-cumulative perpetual
1,369
1,369
1,715
1,715
1,715
Common stock
9
9
9
9
10
Additional paid-in capital
10,780
11,017
11,161
11,394
11,438
Retained earnings
9,922
9,609
9,299
9,060
8,778
Treasury stock, at cost
(1,371)
(1,371)
(1,371)
(1,371)
(1,371)
Accumulated other comprehensive income (loss), net
(1,660)
(1,967)
(2,283)
(2,928)
(1,894)
Total shareholders’ equity
19,049
18,666
18,530
17,879
18,676
Noncontrolling interest
46
40
37
31
51
Total equity
19,095
18,706
18,567
17,910
18,727
Total liabilities and equity
$
159,940
$
159,206
$
159,846
$
157,302
$
157,426
3
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
End of Period Loans
As of
9/30/2025
9/30/2025
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
vs. 6/30/2025
vs. 9/30/2024
Commercial and industrial
$
49,234
$
49,586
$
48,879
$
49,671
$
49,565
$
(352)
(0.7)
%
$
(331)
(0.7)
%
Commercial real estate mortgage—owner-occupied
4,835
4,890
4,849
4,841
4,873
(55)
(1.1)
%
(38)
(0.8)
%
Commercial real estate construction—owner-occupied
285
275
316
333
341
10
3.6
%
(56)
(16.4)
%
Total commercial
54,354
54,751
54,044
54,845
54,779
(397)
(0.7)
%
(425)
(0.8)
%
Commercial investor real estate mortgage
7,122
6,949
6,376
6,567
6,562
173
2.5
%
560
8.5
%
Commercial investor real estate construction
1,948
2,149
2,457
2,143
2,250
(201)
(9.4)
%
(302)
(13.4)
%
Total investor real estate
9,070
9,098
8,833
8,710
8,812
(28)
(0.3)
%
258
2.9
%
Total business
63,424
63,849
62,877
63,555
63,591
(425)
(0.7)
%
(167)
(0.3)
%
Residential first mortgage
19,881
20,020
20,000
20,094
20,125
(139)
(0.7)
%
(244)
(1.2)
%
Home equity—lines of credit (1)
3,209
3,184
3,130
3,150
3,130
25
0.8
%
79
2.5
%
Home equity—closed-end (2)
2,340
2,352
2,371
2,390
2,404
(12)
(0.5)
%
(64)
(2.7)
%
Consumer credit card
1,437
1,415
1,384
1,445
1,372
22
1.6
%
65
4.7
%
Other consumer (3)(4)
5,834
5,903
5,971
6,093
6,167
(69)
(1.2)
%
(333)
(5.4)
%
Total consumer
32,701
32,874
32,856
33,172
33,198
(173)
(0.5)
%
(497)
(1.5)
%
Total Loans
$
96,125
$
96,723
$
95,733
$
96,727
$
96,789
$
(598)
(0.6)
%
$
(664)
(0.7)
%
______
(1) The balance of Regions' home equity lines of credit consists of $1,416 million of first lien and $1,793 million of second lien at 9/30/2025.
(2) The balance of Regions' closed-end home equity loans consists of $1,786 million of first lien and $554 million of second lien at 9/30/2025.
(3) Starting in 2025, other consumer loans also includes exit portfolios, which were previously presented separately.
(4) Other consumer loans also include Regions' Home Improvement Financing portfolio balances of $5.0 billion at 9/30/2025, $5.0 billion at 6/30/2025, $5.1 billion at 3/31/2025, $5.2 billion at 12/31/2024 and $5.2 billion at 9/30/2024.
As of
End of Period Loans by Percentage(1)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Commercial and industrial
51.2
%
51.3
%
51.1
%
51.4
%
51.2
%
Commercial real estate mortgage—owner-occupied
5.0
%
5.1
%
5.1
%
5.0
%
5.0
%
Commercial real estate construction—owner-occupied
0.3
%
0.3
%
0.3
%
0.3
%
0.4
%
Total commercial
56.5
%
56.6
%
56.5
%
56.7
%
56.6
%
Commercial investor real estate mortgage
7.4
%
7.2
%
6.7
%
6.8
%
6.8
%
Commercial investor real estate construction
2.0
%
2.2
%
2.6
%
2.2
%
2.3
%
Total investor real estate
9.4
%
9.4
%
9.2
%
9.0
%
9.1
%
Total business
66.0
%
66.0
%
65.7
%
65.7
%
65.7
%
Residential first mortgage
20.7
%
20.7
%
20.9
%
20.8
%
20.8
%
Home equity—lines of credit
3.3
%
3.3
%
3.3
%
3.3
%
3.2
%
Home equity—closed-end
2.4
%
2.4
%
2.5
%
2.5
%
2.5
%
Consumer credit card
1.5
%
1.5
%
1.4
%
1.5
%
1.4
%
Other consumer
6.1
%
6.1
%
6.2
%
6.3
%
6.4
%
Total consumer
34.0
%
34.0
%
34.3
%
34.3
%
34.3
%
Total Loans
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
(1)Amounts have been calculated using whole dollar values, and therefore such amounts may not add to total amounts.
4
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Average Balances of Loans
Average Balances
($ amounts in millions)
3Q25
2Q25
1Q25
4Q24
3Q24
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Commercial and industrial
$
49,588
$
49,033
$
49,209
$
49,357
$
49,847
$
555
1.1
%
$
(259)
(0.5)
%
Commercial real estate mortgage—owner-occupied
4,860
4,900
4,863
4,869
4,877
(40)
(0.8)
%
(17)
(0.3)
%
Commercial real estate construction—owner-occupied
274
270
317
343
335
4
1.5
%
(61)
(18.2)
%
Total commercial
54,722
54,203
54,389
54,569
55,059
519
1.0
%
(337)
(0.6)
%
Commercial investor real estate mortgage
7,087
6,805
6,484
6,491
6,495
282
4.1
%
592
9.1
%
Commercial investor real estate construction
2,051
2,204
2,267
2,165
2,264
(153)
(6.9)
%
(213)
(9.4)
%
Total investor real estate
9,138
9,009
8,751
8,656
8,759
129
1.4
%
379
4.3
%
Total business
63,860
63,212
63,140
63,225
63,818
648
1.0
%
42
0.1
%
Residential first mortgage
19,944
19,992
20,037
20,107
20,147
(48)
(0.2)
%
(203)
(1.0)
%
Home equity—lines of credit
3,197
3,168
3,135
3,135
3,128
29
0.9
%
69
2.2
%
Home equity—closed-end
2,341
2,357
2,374
2,392
2,402
(16)
(0.7)
%
(61)
(2.5)
%
Consumer credit card
1,420
1,397
1,394
1,398
1,359
23
1.6
%
61
4.5
%
Other consumer (1)(2)
5,885
5,951
6,042
6,151
6,186
(66)
(1.1)
%
(301)
(4.9)
%
Total consumer
32,787
32,865
32,982
33,183
33,222
(78)
(0.2)
%
(435)
(1.3)
%
Total Loans
$
96,647
$
96,077
$
96,122
$
96,408
$
97,040
$
570
0.6
%
$
(393)
(0.4)
%
Average Balances
Nine Months Ended September 30
($ amounts in millions)
2025
2024
2025 vs. 2024
Commercial and industrial
$
49,278
$
49,994
$
(716)
(1.4)
%
Commercial real estate mortgage—owner-occupied
4,874
4,825
49
1.0
%
Commercial real estate construction—owner-occupied
287
328
(41)
(12.5)
%
Total commercial
54,439
55,147
(708)
(1.3)
%
Commercial investor real estate mortgage
6,794
6,554
240
3.7
%
Commercial investor real estate construction
2,173
2,256
(83)
(3.7)
%
Total investor real estate
8,967
8,810
157
1.8
%
Total business
63,406
63,957
(551)
(0.9)
%
Residential first mortgage
19,991
20,175
(184)
(0.9)
%
Home equity—lines of credit
3,167
3,151
16
0.5
%
Home equity—closed-end
2,357
2,413
(56)
(2.3)
%
Consumer credit card
1,404
1,335
69
5.2
%
Other consumer (1)(2)
5,959
6,215
(256)
(4.1)
%
Total consumer
32,878
33,289
(411)
(1.2)
%
Total Loans
$
96,284
$
97,246
$
(962)
(1.0)
%
_____
(1)Starting in 2025, other consumer loans also includes exit portfolios, which were previously presented separately.
(2) Other consumer loans also include Regions' Home Improvement Financing portfolio balances of $5.0 billion at 9/30/2025, $5.1 billion at 6/30/2025, $5.1 billion at 3/31/2025, $5.2 billion at 12/31/2024 and $5.2 billion at 9/30/2024 (on a quarter-to-date basis); and balances of $5.1 billion at 9/30/2025 and $5.2 billion at 12/31/2024 (on a year-to-date basis).
5
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
End of Period Deposits
As of
9/30/2025
9/30/2025
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
vs. 6/30/2025
vs. 9/30/2024
Non-interest-bearing deposits
$
39,768
$
40,209
$
40,443
$
39,138
$
39,698
$
(441)
(1.1)%
$
70
0.2%
Interest-bearing checking
24,669
24,704
25,281
25,079
23,704
(35)
(0.1)%
965
4.1%
Savings
11,944
12,187
12,466
12,022
12,085
(243)
(2.0)%
(141)
(1.2)%
Money market—domestic
39,051
38,525
37,289
35,644
35,205
526
1.4%
3,846
10.9%
Time deposits
14,902
15,294
15,492
15,720
15,684
(392)
(2.6)%
(782)
(5.0)%
Total Deposits
$
130,334
$
130,919
$
130,971
$
127,603
$
126,376
$
(585)
(0.4)%
$
3,958
3.1%
As of
9/30/2025
9/30/2025
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
vs. 6/30/2025
vs. 9/30/2024
Consumer Bank Segment
$
79,689
$
79,953
$
80,627
$
78,637
$
78,858
$
(264)
(0.3)%
$
831
1.1%
Corporate Bank Segment
40,415
40,101
39,696
38,361
36,955
314
0.8%
3,460
9.4%
Wealth Management Segment
7,654
7,352
7,798
7,736
7,520
302
4.1%
134
1.8%
Other (1)
2,576
3,513
2,850
2,869
3,043
(937)
(26.7)%
(467)
(15.3)%
Total Deposits
$
130,334
$
130,919
$
130,971
$
127,603
$
126,376
$
(585)
(0.4)%
$
3,958
3.1%
As of
9/30/2025
9/30/2025
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
vs. 6/30/2025
vs. 9/30/2024
Wealth Management - Private Wealth
$
6,698
$
6,433
$
6,931
$
6,998
$
6,676
$
265
4.1%
$
22
0.3%
Wealth Management - Institutional Services
956
919
867
738
844
37
4.0%
112
13.3%
Total Wealth Management Segment Deposits
$
7,654
$
7,352
$
7,798
$
7,736
$
7,520
$
302
4.1%
$
134
1.8%
As of
End of Period Deposits by Percentage
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Non-interest-bearing deposits
30.5
%
30.7
%
30.9
%
30.7
%
31.4
%
Interest-bearing checking
18.9
%
18.9
%
19.3
%
19.7
%
18.8
%
Savings
9.2
%
9.3
%
9.5
%
9.4
%
9.6
%
Money market—domestic
30.0
%
29.4
%
28.5
%
27.9
%
27.9
%
Time deposits
11.4
%
11.7
%
11.8
%
12.3
%
12.3
%
Total Deposits
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, selected deposits and brokered time deposits) and additional wholesale funding arrangements. Other deposits includes brokered deposits totaling $1.8 billion at 9/30/2025, $2.8 billion at 6/30/2025, $2.2 billion at 3/31/2025, $2.2 billion at 12/31/2024 and $2.3 billion at 9/30/2024.
6
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Average Balances of Deposits
Average Balances
($ amounts in millions)
3Q25
2Q25
1Q25
4Q24
3Q24
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Non-interest-bearing deposits
$
39,538
$
39,556
$
39,053
$
39,424
$
39,690
$
(18)
—
%
$
(152)
(0.4)
%
Interest-bearing checking
24,274
24,865
25,033
24,060
23,599
(591)
(2.4)
%
675
2.9
%
Savings
12,046
12,300
12,177
12,020
12,183
(254)
(2.1)
%
(137)
(1.1)
%
Money market—domestic
38,593
37,389
35,625
35,264
35,051
1,204
3.2
%
3,542
10.1
%
Time deposits
15,124
15,334
15,799
15,725
15,427
(210)
(1.4)
%
(303)
(2.0)
%
Total Deposits
$
129,575
$
129,444
$
127,687
$
126,493
$
125,950
$
131
0.1
%
3,625
2.9
%
Average Balances
($ amounts in millions)
3Q25
2Q25
1Q25
4Q24
3Q24
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Consumer Bank Segment
$
79,698
$
79,912
$
78,712
$
78,476
$
78,904
$
(214)
(0.3)
%
$
794
1.0
%
Corporate Bank Segment
39,733
39,234
38,312
37,426
36,867
499
1.3
%
2,866
7.8
%
Wealth Management Segment
7,262
7,324
7,600
7,492
7,374
(62)
(0.8)
%
(112)
(1.5)
%
Other (1)
2,882
2,974
3,063
3,099
2,805
(92)
(3.1)
%
77
2.7
%
Total Deposits
$
129,575
$
129,444
$
127,687
$
126,493
$
125,950
$
131
0.1
%
$
3,625
2.9
%
Average Balances
($ amounts in millions)
3Q25
2Q25
1Q25
4Q24
3Q24
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Wealth Management - Private Wealth
$
6,604
$
6,705
$
6,897
$
6,700
$
6,557
$
(101)
(1.5)
%
$
47
0.7
%
Wealth Management - Institutional Services
658
619
703
792
817
39
6.3
%
(159)
(19.5)
%
Total Wealth Management Segment Deposits
$
7,262
$
7,324
$
7,600
$
7,492
$
7,374
$
(62)
(0.8)
%
$
(112)
(1.5)
%
Average Balances
Nine Months Ended September 30
($ amounts in millions)
2025
2024
2025 vs. 2024
Interest-free deposits
$
39,384
$
40,375
$
(991)
(2.5)
%
Interest-bearing checking
24,722
24,100
622
2.6
%
Savings
12,174
12,437
(263)
(2.1)
%
Money market—domestic
37,213
34,358
2,855
8.3
%
Time deposits
15,416
15,386
30
0.2
%
Total Deposits
$
128,909
$
126,656
$
2,253
1.8
%
Average Balances
Nine Months Ended September 30
($ amounts in millions)
2025
2024
2025 vs. 2024
Consumer Bank Segment
$
79,444
$
79,286
$
158
0.2
%
Corporate Bank Segment
39,098
36,867
2,231
6.1
%
Wealth Management Segment
7,394
7,557
(163)
(2.2)
%
Other (1)
2,973
2,946
27
0.9
%
Total Deposits
$
128,909
$
126,656
$
2,253
1.8
%
Average Balances
Nine Months Ended September 30
($ amounts in millions)
2025
2024
2025 vs. 2024
Wealth Management - Private Wealth
$
6,734
$
6,617
$
117
1.8
%
Wealth Management - Institutional Services
660
940
(280)
(29.8)
%
Total Wealth Management Segment Deposits
$
7,394
$
7,557
$
(163)
(2.2)
%
(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, selected deposits and brokered time deposits) and additional wholesale funding arrangements.
7
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Consolidated Statements of Income (unaudited)
Quarter Ended
($ amounts in millions, except per share data)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Interest income on:
Loans, including fees
$
1,386
$
1,377
$
1,342
$
1,416
$
1,463
Debt securities
293
286
266
256
241
Loans held for sale
9
9
8
11
11
Other earning assets
108
112
109
119
105
Total interest income
1,796
1,784
1,725
1,802
1,820
Interest expense on:
Deposits
456
447
442
467
507
Short-term borrowings
8
1
4
16
10
Long-term borrowings
75
77
85
89
85
Total interest expense
539
525
531
572
602
Net interest income
1,257
1,259
1,194
1,230
1,218
Provision for credit losses
105
126
124
120
113
Net interest income after provision for credit losses
1,152
1,133
1,070
1,110
1,105
Non-interest income:
Service charges on deposit accounts
160
151
161
155
158
Card and ATM fees
122
125
117
113
118
Wealth management income
139
133
129
126
128
Capital markets income
104
83
80
97
92
Mortgage income
38
48
40
35
36
Securities gains (losses), net
(27)
(1)
(25)
(30)
(78)
Other
123
107
88
89
118
Total non-interest income
659
646
590
585
572
Non-interest expense:
Salaries and employee benefits
671
658
625
617
645
Equipment and software expense
106
104
99
104
101
Net occupancy expense
72
72
70
67
69
Other
254
239
245
250
254
Total non-interest expense
1,103
1,073
1,039
1,038
1,069
Income before income taxes
708
706
621
657
608
Income tax expense
139
143
131
123
118
Net income
$
569
$
563
$
490
$
534
$
490
Net income available to common shareholders
$
548
$
534
$
465
$
508
$
446
Weighted-average shares outstanding—during quarter:
Basic
890
898
906
911
914
Diluted
894
900
910
915
918
Actual shares outstanding—end of quarter
885
894
899
909
911
Earnings per common share: (1)
Basic
$
0.62
$
0.59
$
0.51
$
0.56
$
0.49
Diluted
$
0.61
$
0.59
$
0.51
$
0.56
$
0.49
Taxable-equivalent net interest income
$
1,269
$
1,271
$
1,206
$
1,243
$
1,230
________
(1) Quarterly amounts may not add to year-to-date amounts due to rounding.
8
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Consolidated Statements of Income (continued) (unaudited)
Nine Months Ended September 30
($ amounts in millions, except per share data)
2025
2024
Interest income on:
Loans, including fees
$
4,105
$
4,316
Debt securities
845
669
Loans held for sale
26
28
Other earning assets
329
293
Total interest income
5,305
5,306
Interest expense on:
Deposits
1,345
1,504
Short-term borrowings
13
24
Long-term borrowings
237
190
Total interest expense
1,595
1,718
Net interest income
3,710
3,588
Provision for credit losses
355
367
Net interest income after provision for credit losses
3,355
3,221
Non-interest income:
Service charges on deposit accounts
472
457
Card and ATM fees
364
354
Wealth management income
401
369
Capital markets income
267
251
Mortgage income
126
111
Securities gains (losses), net
(53)
(178)
Other
318
316
Total non-interest income
1,895
1,680
Non-interest expense:
Salaries and employee benefits
1,954
1,912
Equipment and software expense
309
302
Net occupancy expense
214
211
Other
738
779
Total non-interest expense
3,215
3,204
Income before income taxes
2,035
1,697
Income tax expense
413
338
Net income
$
1,622
$
1,359
Net income available to common shareholders
$
1,547
$
1,266
Weighted-average shares outstanding—during year:
Basic
898
917
Diluted
902
919
Actual shares outstanding—end of period
885
911
Earnings per common share:
Basic
$
1.72
$
1.38
Diluted
$
1.72
$
1.38
Taxable-equivalent net interest income
$
3,746
$
3,625
9
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis
Quarter Ended
9/30/2025
6/30/2025
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell
$
—
$
—
—
%
$
1
$
—
4.44
%
Debt securities (2)(3)
33,223
293
3.53
32,882
286
3.48
Loans held for sale
662
9
5.52
500
9
7.14
Loans, net of unearned income:
Commercial and industrial (4)
49,588
714
5.65
49,033
708
5.72
Commercial real estate mortgage—owner-occupied (5)
4,860
62
5.04
4,900
63
5.02
Commercial real estate construction—owner-occupied
274
4
5.96
270
4
5.75
Commercial investor real estate mortgage
7,087
114
6.30
6,805
113
6.55
Commercial investor real estate construction
2,051
37
7.12
2,204
40
7.10
Residential first mortgage
19,944
202
4.06
19,992
200
3.99
Home equity
5,538
91
6.54
5,525
90
6.51
Consumer credit card
1,420
52
14.46
1,397
50
14.24
Other consumer
5,885
122
8.14
5,951
121
8.33
Total loans, net of unearned income
96,647
1,398
5.70
96,077
1,389
5.75
Interest-bearing deposits in other banks
8,316
94
4.51
8,737
97
4.49
Other earning assets
1,519
14
3.63
1,466
15
3.96
Total earning assets
140,367
1,808
5.09
139,663
1,796
5.12
Unrealized gains/(losses) on debt securities available for sale, net (2)
(1,001)
(1,348)
Allowance for loan losses
(1,616)
(1,643)
Cash and due from banks
2,892
2,893
Other non-earning assets
18,447
18,409
$
159,089
$
157,974
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings
$
12,046
4
0.13
$
12,300
4
0.13
Interest-bearing checking
24,274
86
1.41
24,865
88
1.41
Money market
38,593
234
2.40
37,389
220
2.37
Time deposits
15,124
132
3.45
15,334
135
3.52
Total interest-bearing deposits (6)
90,037
456
2.01
89,888
447
1.99
Federal funds purchased and securities sold under agreements to repurchase
48
—
4.36
80
1
4.40
Other short-term borrowings
696
8
4.49
—
—
—
Long-term borrowings
5,527
75
5.39
5,660
77
5.36
Total interest-bearing liabilities
96,308
539
2.22
95,628
525
2.20
Non-interest-bearing deposits (6)
39,538
—
—
39,556
—
—
Total funding sources
135,846
539
1.57
135,184
525
1.55
Net interest spread (2)
2.87
2.92
Other liabilities
4,515
4,403
Shareholders’ equity
18,688
18,350
Noncontrolling interest
40
37
$
159,089
$
157,974
Net interest income/margin FTE basis (2)
$
1,269
3.59
%
$
1,271
3.65
%
_______
(1) Amounts have been calculated using whole dollar values and the prevailing interest accrual methodology.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3) Interest income includes hedging income of $2 million for the quarter ended September 30, 2025 and $6 million for the quarter ended June 30, 2025.
(4) Interest income includes hedging expense of $58 million for the quarter ended September 30, 2025 and $53 million for the quarter ended June 30, 2025.
(5) Interest income includes hedging expense of $7 million for the quarter ended September 30, 2025 and $7 million for the quarter ended June 30, 2025.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal 1.39% for the quarter ended September 30, 2025 and 1.39% for the quarter ended June 30, 2025.
10
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
Quarter Ended
3/31/2025
12/31/2024
9/30/2024
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell
$
1
$
—
4.44
%
$
1
$
—
4.82
%
$
1
$
—
5.44
%
Debt securities (2)(3)
32,280
266
3.30
32,553
256
3.16
32,252
241
2.98
Loans held for sale
441
8
7.27
766
11
5.63
642
11
6.56
Loans, net of unearned income:
Commercial and industrial (4)
49,209
687
5.58
49,357
746
5.99
49,847
773
6.14
Commercial real estate mortgage—owner-occupied (5)
4,863
59
4.87
4,869
61
4.90
4,877
60
4.80
Commercial real estate construction—owner-occupied
317
5
5.78
343
5
6.03
335
6
6.29
Commercial investor real estate mortgage
6,484
100
6.17
6,491
105
6.35
6,495
119
7.16
Commercial investor real estate construction
2,267
40
7.06
2,165
41
7.40
2,264
46
7.94
Residential first mortgage
20,037
198
3.96
20,107
199
3.95
20,147
196
3.90
Home equity
5,509
91
6.63
5,527
94
6.78
5,530
96
6.96
Consumer credit card
1,394
50
14.55
1,398
50
14.37
1,359
51
14.82
Other consumer
6,042
124
8.27
6,151
128
8.18
6,186
128
8.27
Total loans, net of unearned income
96,122
1,354
5.64
96,408
1,429
5.87
97,040
1,475
6.02
Interest-bearing deposits in other banks
8,537
94
4.45
7,978
98
4.84
6,682
92
5.52
Other earning assets
1,483
15
4.19
1,510
21
5.54
1,456
13
3.58
Total earning assets
138,864
1,737
5.01
139,216
1,815
5.17
138,073
1,832
5.26
Unrealized gains/(losses) on debt securities available for sale, net (2)
(1,716)
(1,945)
(2,213)
Allowance for loan losses
(1,625)
(1,621)
(1,629)
Cash and due from banks
2,957
2,826
2,822
Other non-earning assets
18,396
18,032
17,614
$
156,876
$
156,508
$
154,667
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings
$
12,177
4
0.13
$
12,020
3
0.11
$
12,183
4
0.13
Interest-bearing checking
25,033
89
1.44
24,060
92
1.52
23,599
98
1.64
Money market
35,625
204
2.32
35,264
217
2.45
35,051
247
2.80
Time deposits
15,799
145
3.73
15,725
155
3.92
15,427
158
4.09
Total interest-bearing deposits (6)
88,634
442
2.02
87,069
467
2.13
86,260
507
2.34
Federal funds purchased and securities sold under agreements to repurchase
39
—
4.39
24
—
4.60
22
—
4.40
Other short-term borrowings
339
4
4.57
1,207
16
4.93
641
10
5.42
Long-term borrowings
6,001
85
5.65
6,025
89
5.80
5,351
85
6.28
Total interest-bearing liabilities
95,013
531
2.27
94,325
572
2.41
92,274
602
2.59
Non-interest-bearing deposits (6)
39,053
—
—
39,424
—
—
39,690
—
—
Total funding sources
134,066
531
1.60
133,749
572
1.70
131,964
602
1.81
Net interest spread (2)
2.75
2.76
2.67
Other liabilities
4,652
4,672
4,623
Shareholders’ equity
18,127
18,042
18,047
Noncontrolling interest
31
45
33
$
156,876
$
156,508
$
154,667
Net interest income/margin FTE basis (2)
$
1,206
3.52
%
$
1,243
3.55
%
$
1,230
3.54
%
_______
(1) Amounts have been calculated using whole dollar values and the prevailing interest accrual methodology.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3) Interest income includes hedge income of $2 million for the quarter ended March 31, 2025, zero for the quarter ended December 31, 2024, and $3 million for the quarter ended September 30, 2024.
(4) Interest income includes hedging expense of $60 million for the quarter ended March 31, 2025, $69 million for the quarter ended December 31, 2024 and $98 million for the quarter ended September 30, 2024.
(5) Interest income includes hedging expense of $7 million for the quarter ended March 31, 2025, $8 million for the quarter ended December 31, 2024 and $12 million for the quarter ended September 30, 2024.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal 1.40% for the quarter ended March 31, 2025, 1.47% for the quarter ended December 31, 2024 and 1.60% for the quarter ended September 30, 2024.
11
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
Nine Months Ended September 30
2025
2024
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell
$
1
$
—
4.42
%
$
1
$
—
5.44
%
Debt securities (2)(3)
32,798
845
3.44
31,800
669
2.80
Loans held for sale
535
26
6.50
557
28
6.61
Loans, net of unearned income:
Commercial and industrial (4)
49,278
2,109
5.65
49,994
2,279
6.06
Commercial real estate mortgage—owner-occupied (5)
4,874
184
4.98
4,825
172
4.66
Commercial real estate construction—owner-occupied
287
13
5.83
328
16
6.22
Commercial investor real estate mortgage
6,794
327
6.34
6,554
355
7.11
Commercial investor real estate construction
2,173
117
7.10
2,256
137
7.96
Residential first mortgage
19,991
600
4.00
20,175
578
3.82
Home equity
5,524
272
6.56
5,564
286
6.87
Consumer credit card
1,404
152
14.42
1,335
149
14.88
Other consumer
5,959
367
8.25
6,215
381
8.20
Total loans, net of unearned income
96,284
4,141
5.70
97,246
4,353
5.94
Interest-bearing deposits in other banks
8,529
285
4.48
5,868
246
5.61
Other earning assets
1,490
44
3.92
1,414
47
4.47
Total earning assets
139,637
5,341
5.08
136,886
5,343
5.19
Unrealized gains/(losses) on debt securities available for sale, net (2)
(1,352)
(2,838)
Allowance for loan losses
(1,628)
(1,615)
Cash and due from banks
2,914
2,694
Other non-earning assets
18,417
17,871
$
157,988
$
152,998
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings
$
12,174
12
0.13
$
12,437
12
0.13
Interest-bearing checking
24,722
263
1.42
24,100
303
1.68
Money market
37,213
658
2.37
34,358
713
2.77
Time deposits
15,416
412
3.57
15,386
476
4.13
Total interest-bearing deposits (6)
89,525
1,345
2.01
86,281
1,504
2.33
Federal funds purchased and securities sold under agreements to repurchase
56
1
4.39
13
—
4.83
Other Short-term borrowings
346
12
4.52
560
24
5.47
Long-term borrowings
5,728
237
5.47
3,790
190
6.63
Total interest-bearing liabilities
95,655
1,595
2.23
90,644
1,718
2.53
Non-interest-bearing deposits (6)
39,384
—
—
40,375
—
—
Total funding sources
135,039
1,595
1.58
131,019
1,718
1.75
Net interest spread (2)
2.85
2.66
Other liabilities
4,523
4,647
Shareholders’ equity
18,390
17,295
Noncontrolling interest
36
37
$
157,988
$
152,998
Net interest income/margin FTE basis (2)
$
3,746
3.59
%
$
3,625
3.54
%
_______
(1) Amounts have been calculated using whole dollar values and the prevailing interest accrual methodology.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3) Interest income includes hedging income of $10 million and $7 million for the years ended September 30, 2025 and 2024, respectively.
(4) Interest income includes hedging expense of $171 million and $305 million for the years ended September 30, 2025 and 2024, respectively.
(5) Interest income includes hedging expense of $21 million and $38 million for the years ended September 30, 2025 and 2024, respectively.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total
deposit costs equal 1.39% and 1.58% for the years ended September 30, 2025 and 2024, respectively.
12
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Pre-Tax Pre-Provision Income ("PPI") (non-GAAP) and Adjusted PPI (non-GAAP)
The Pre-Tax Pre-Provision Income tables below present computations of pre-tax pre-provision income excluding certain adjustments (non-GAAP). Regions believes that the presentation of PPI and the exclusion of certain items from PPI provides a meaningful basis for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations.
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Net income available to common shareholders (GAAP)
$
548
$
534
$
465
$
508
$
446
$
14
2.6
%
$
102
22.9
%
Preferred dividends and other (GAAP) (1)
21
29
25
26
44
(8)
(27.6)
%
(23)
(52.3)
%
Income tax expense (GAAP)
139
143
131
123
118
(4)
(2.8)
%
21
17.8
%
Income before income taxes (GAAP)
708
706
621
657
608
2
0.3
%
100
16.4
%
Provision for credit losses (GAAP)
105
126
124
120
113
(21)
(16.7)
%
(8)
(7.1)
%
Pre-tax pre-provision income (non-GAAP)
813
832
745
777
721
(19)
(2.3)
%
92
12.8
%
Other adjustments:
Securities (gains) losses, net
25
—
25
30
78
25
NM
(53)
(67.9)
%
FDIC insurance special assessment
(3)
(1)
1
(2)
(4)
(2)
(200.0)
%
1
25.0
%
Salaries and employee benefits—severance charges
—
1
1
10
3
(1)
(100.0)
%
(3)
(100.0)
%
Branch consolidation, property and equipment charges
(5)
—
—
1
—
(5)
NM
(5)
NM
Professional, legal and regulatory expenses
—
—
2
—
1
—
NM
(1)
(100.0)
%
Total other adjustments
17
—
29
39
78
17
NM
(61)
(78.2)
%
Adjusted pre-tax pre-provision income (non-GAAP)
$
830
$
832
$
774
$
816
$
799
$
(2)
(0.2)
%
$
31
3.9
%
_____
NM - Not meaningful
(1) The second quarter 2025 amount includes $4 million of deferred issuance costs recognized upon the redemption of Series D preferred stock. The third quarter 2024 amount includes $15 million of deferred issuance costs recognized upon the redemption of Series B preferred stock.
13
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Non-Interest Income
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Service charges on deposit accounts
$
160
$
151
$
161
$
155
$
158
$
9
6.0
%
$
2
1.3
%
Card and ATM fees
122
125
117
113
118
(3)
(2.4)
%
4
3.4
%
Wealth management income
139
133
129
126
128
6
4.5
%
11
8.6
%
Capital markets income (1)
104
83
80
97
92
21
25.3
%
12
13.0
%
Mortgage income
38
48
40
35
36
(10)
(20.8)
%
2
5.6
%
Commercial credit fee income
28
29
27
28
28
(1)
(3.4)
%
—
—
%
Bank-owned life insurance
25
24
23
21
28
1
4.2
%
(3)
(10.7)
%
Market value adjustments on employee benefit assets (2)
12
16
(3)
(5)
13
(4)
(25.0)
%
(1)
(7.7)
%
Securities gains (losses), net
(27)
(1)
(25)
(30)
(78)
(26)
NM
51
65.4
%
Other miscellaneous income
58
38
41
45
49
20
52.6
%
9
18.4
%
Total non-interest income
$
659
$
646
$
590
$
585
$
572
$
13
2.0
%
$
87
15.2
%
Service Charges on Deposit Accounts by Segment
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Consumer Bank Segment (3)
$
99
$
90
$
96
$
98
$
100
$
9
10.0
%
$
(1)
(1.0)
%
Corporate Bank Segment (4)
61
60
64
56
58
1
1.7
%
3
5.2
%
Wealth Management Segment
—
1
1
1
—
(1)
(100.0)
%
—
NM
Total service charges on deposit accounts
$
160
$
151
$
161
$
155
$
158
$
9
6.0
%
$
2
1.3
%
Wealth Management Income
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Investment management and trust fee income
$
91
$
90
$
86
$
89
$
85
$
1
1.1
%
$
6
7.1
%
Investment services fee income
48
43
43
37
43
5
11.6
%
5
11.6
%
Total wealth management income (5)
$
139
$
133
$
129
$
126
$
128
$
6
4.5
%
$
11
8.6
%
Capital Markets Income
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Capital markets income
$
104
$
83
$
80
$
97
$
92
$
21
25.3
%
$
12
13.0
%
Less: Valuation adjustments on customer derivatives (6)
—
(2)
(1)
(1)
(1)
2
100.0
%
1
100.0
%
Capital markets income excluding valuation adjustments
$
104
$
85
$
81
$
98
$
93
$
19
22.4
%
$
11
11.8
%
Mortgage Income
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Production and sales
$
17
$
17
$
13
$
14
$
16
$
—
—
%
$
1
6.3
%
Loan servicing
47
47
47
48
53
—
—
%
(6)
(11.3)
%
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
1
16
(10)
56
(28)
(15)
(93.8)
%
29
103.6
%
MSRs hedge gain (loss)
1
(4)
18
(53)
28
5
125.0
%
(27)
(96.4)
%
MSRs change due to payment decay
(28)
(28)
(28)
(30)
(33)
—
—
%
5
15.2
%
MSR and related hedge impact
(26)
(16)
(20)
(27)
(33)
(10)
(62.5)
%
7
21.2
%
Total mortgage income
$
38
$
48
$
40
$
35
$
36
$
(10)
(20.8)
%
$
2
5.6
%
Mortgage production - portfolio
$
465
$
602
$
355
$
413
$
468
$
(137)
(22.8)
%
$
(3)
(0.6)
%
Mortgage production - agency/secondary market
504
516
371
462
548
(12)
(2.3)
%
(44)
(8.0)
%
Total mortgage production
$
969
$
1,118
$
726
$
875
$
1,016
$
(149)
(13.3)
%
$
(47)
(4.6)
%
Mortgage production - purchased
81.4
%
82.5
%
82.9
%
82.3
%
85.5
%
Mortgage production - refinanced
18.6
%
17.5
%
17.1
%
17.7
%
14.5
%
_________
NM - Not Meaningful
(1)Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.
(3)Consumer overdraft fees represent approximately half of these amounts each quarter.
(4)The majority of these amounts relate to Treasury Management (TM) activities and typically represent approximately two-thirds of total TM revenue each quarter.
(5)Total wealth management income does not include certain smaller dollar amounts that are attributable to the wealth management segment.
(6)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.
14
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Non-Interest Income
($ amounts in millions)
Nine Months Ended
Year-to-Date Change 9/30/2025 vs. 9/30/2024
9/30/2025
9/30/2024
Amount
Percent
Service charges on deposit accounts
$
472
$
457
$
15
3.3
%
Card and ATM fees
364
354
10
2.8
%
Wealth management income
401
369
32
8.7
%
Capital markets income (1)
267
251
16
6.4
%
Mortgage income
126
111
15
13.5
%
Commercial credit fee income
84
83
1
1.2
%
Bank-owned life insurance
72
81
(9)
(11.1)
%
Market value adjustments on employee benefit assets (2)
25
30
(5)
(16.7)
%
Securities gains (losses), net
(53)
(178)
125
70.2
%
Other miscellaneous income
137
122
15
12.3
%
Total non-interest income
$
1,895
$
1,680
$
215
12.8
%
Service Charges on Deposit Accounts by Segment
Nine Months Ended
Year-to-Date Change 9/30/2025 vs. 9/30/2024
($ amounts in millions)
9/30/2025
9/30/2024
Amount
Percent
Consumer Bank Segment (3)
$
285
$
287
$
(2)
(0.7)
%
Corporate Bank Segment (4)
185
167
18
10.8
%
Wealth Management Segment
2
2
—
—
%
Other
—
1
(1)
(100.0)
%
Total service charges on deposit accounts
$
472
$
457
$
15
3.3
%
Wealth Management Income
Nine Months Ended
Year-to-Date Change 9/30/2025 vs. 9/30/2024
($ amounts in millions)
9/30/2025
9/30/2024
Amount
Percent
Investment management and trust fee income
$
267
$
249
$
18
7.2
%
Investment services fee income
134
120
14
11.7
%
Total wealth management income (5)
$
401
$
369
$
32
8.7
%
Capital Markets Income
Nine Months Ended
Year-to-Date Change 9/30/2025 vs. 9/30/2024
($ amounts in millions)
9/30/2025
9/30/2024
Amount
Percent
Capital markets income
$
267
$
251
$
16
6.4
%
Less: Valuation adjustments on customer derivatives (6)
(3)
(5)
2
40.0
%
Capital markets income excluding valuation adjustments
$
270
$
256
$
14
5.5
%
Mortgage Income
Nine Months Ended
Year-to-Date Change 9/30/2025 vs. 9/30/2024
($ amounts in millions)
9/30/2025
9/30/2024
Amount
Percent
Production and sales
$
47
$
56
$
(9)
(16.1)
%
Loan servicing
141
143
(2)
(1.4)
%
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
7
4
3
75.0
%
MSRs hedge gain
15
1
14
NM
MSRs change due to payment decay
(84)
(93)
9
9.7
%
MSR and related hedge impact
(62)
(88)
26
29.5
%
Total mortgage income
$
126
$
111
$
15
13.5
%
Mortgage production - portfolio
$
1,422
$
1,350
$
72
5.3
%
Mortgage production - agency/secondary market
1,391
1,461
(70)
(4.8)
%
Total mortgage production
$
2,813
$
2,811
$
2
0.1
%
Mortgage production - purchased
82.2
%
88.7
%
Mortgage production - refinanced
17.8
%
11.3
%
_________
NM - Not Meaningful
(1)Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.
(3)Consumer overdraft fees typically represent approximately half of these amounts each reporting period.
(4)The majority of these amounts relate to Treasury Management (TM), and typically represent approximately two-thirds of Regions' total TM revenue each reporting period.
(5)Total wealth management income does not include certain smaller dollar amounts that are attributable to the wealth management segment.
(6)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.
15
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Non-Interest Expense
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Salaries and employee benefits
$
671
$
658
$
625
$
617
$
645
$
13
2.0
%
$
26
4.0
%
Equipment and software expense
106
104
99
104
101
2
1.9
%
5
5.0
%
Net occupancy expense
72
72
70
67
69
—
—
%
3
4.3
%
Outside services
42
39
40
42
41
3
7.7
%
1
2.4
%
Marketing
28
26
30
28
28
2
7.7
%
—
—
%
Professional, legal and regulatory expenses
30
28
23
20
21
2
7.1
%
9
42.9
%
Credit/checkcard expenses
15
16
15
16
14
(1)
(6.3)
%
1
7.1
%
FDIC insurance assessments
15
20
20
20
17
(5)
(25.0)
%
(2)
(11.8)
%
Visa class B shares expense
8
4
7
6
17
4
100.0
%
(9)
(52.9)
%
Operational losses
18
13
13
16
19
5
38.5
%
(1)
(5.3)
%
Branch consolidation, property and equipment charges
(5)
—
—
1
—
(5)
NM
(5)
NM
Other miscellaneous expenses
103
93
97
101
97
10
10.8
%
6
6.2
%
Total non-interest expense
$
1,103
$
1,073
$
1,039
$
1,038
$
1,069
$
30
2.8
%
$
34
3.2
%
Salaries and Benefits Expense
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Salaries and employee benefits
$
671
$
658
$
625
$
617
$
645
$
13
2.0
%
$
26
4.0
%
Less: Market value adjustments on 401(k) liabilities (1)
13
16
(1)
(1)
12
(3)
(18.8)
%
1
8.3
%
Salaries and employee benefits less market value adjustments on employee benefits liabilities
$
658
$
642
$
626
$
618
$
633
$
16
2.5
%
$
25
3.9
%
Nine Months Ended
Year-to-Date Change 9/30/2025 vs. 9/30/2024
($ amounts in millions)
9/30/2025
9/30/2024
Amount
Percent
Salaries and employee benefits
$
1,954
$
1,912
$
42
2.2
%
Equipment and software expense
309
302
7
2.3
%
Net occupancy expense
214
211
3
1.4
%
Outside services
121
120
1
0.8
%
Marketing
84
82
2
2.4
%
Professional, legal and regulatory expenses
81
74
7
9.5
%
Credit/checkcard expenses
46
43
3
7.0
%
FDIC insurance assessments
55
89
(34)
(38.2)
%
Visa class B shares expense
19
26
(7)
(26.9)
%
Operational losses
44
79
(35)
(44.3)
%
Branch consolidation, property and equipment charges
(5)
2
(7)
(350.0)
%
Other miscellaneous expenses
293
264
29
11.0
%
Total non-interest expense
$
3,215
$
3,204
$
11
0.3
%
Salaries and Benefits Expense
Nine Months Ended
Year-to-Date Change 9/30/2025 vs. 9/30/2024
($ amounts in millions)
9/30/2025
9/30/2024
Amount
Percent
Salaries and employee benefits
$
1,954
$
1,912
$
42
2.2
%
Less: Market value adjustments on 401(k) liabilities (1)
28
34
(6)
(17.6)
%
Salaries and employee benefits less market value adjustments on employee benefits liabilities
$
1,926
$
1,878
$
48
2.6
%
_________
NM - Not Meaningful
(1) The Company holds assets in order to offset the market value adjustments on 401(k) liabilities and the market value adjustments on those assets are recorded in non-interest income.
16
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios, and Adjusted Total Revenue
The table below presents computations of the efficiency ratio, which is a measure of productivity, generally calculated as non-interest expense divided by total revenue; and the fee income ratio, generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the adjusted efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the adjusted fee income ratio. Net interest income and non-interest income are added together to arrive at total revenue.
Adjustments are made to arrive at adjusted total revenue (non-GAAP). Net interest income on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis (GAAP). Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the adjusted fee income and adjusted efficiency ratios. Also presented is a computation of the adjusted operating leverage ratio (non-GAAP), which is the period- to-period percentage change in adjusted total revenue on a taxable-equivalent basis (non-GAAP) less the percentage change in adjusted non-interest expense (non-GAAP).
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Non-interest expense (GAAP)
A
$
1,103
$
1,073
$
1,039
$
1,038
$
1,069
$
30
2.8
%
$
34
3.2
%
Adjustments:
FDIC insurance special assessment
3
1
(1)
2
4
2
200.0
%
(1)
(25.0)
%
Branch consolidation, property and equipment charges
5
—
—
(1)
—
5
NM
5
NM
Salaries and employee benefits—severance charges
—
(1)
(1)
(10)
(3)
1
100.0
%
3
100.0
%
Professional, legal and regulatory expenses
—
—
(2)
—
(1)
—
NM
1
100.0
%
Adjusted non-interest expense (non-GAAP)
B
$
1,111
$
1,073
$
1,035
$
1,029
$
1,069
$
38
3.5
%
$
42
3.9
%
Net interest income (GAAP)
C
$
1,257
$
1,259
$
1,194
$
1,230
$
1,218
$
(2)
(0.2)
%
$
39
3.2
%
Taxable-equivalent adjustment
12
12
12
13
12
—
—
%
—
—
%
Net interest income, taxable-equivalent basis (GAAP)
D
$
1,269
$
1,271
$
1,206
$
1,243
$
1,230
$
(2)
(0.2)
%
$
39
3.2
%
Non-interest income (GAAP)
E
$
659
$
646
$
590
$
585
$
572
$
13
2.0
%
$
87
15.2
%
Adjustments:
Securities (gains) losses, net
25
—
25
30
78
25
NM
(53)
(67.9)
%
Adjusted non-interest income (non-GAAP)
F
$
684
$
646
$
615
$
615
$
650
$
38
5.9
%
$
34
5.2
%
Total revenue (GAAP)
C+E=G
$
1,916
$
1,905
$
1,784
$
1,815
$
1,790
$
11
0.6
%
$
126
7.0
%
Adjusted total revenue (non-GAAP)
C+F=H
$
1,941
$
1,905
$
1,809
$
1,845
$
1,868
$
36
1.9
%
$
73
3.9
%
Total revenue, taxable-equivalent basis (GAAP)
D+E=I
$
1,928
$
1,917
$
1,796
$
1,828
$
1,802
$
11
0.6
%
$
126
7.0
%
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
D+F=J
$
1,953
$
1,917
$
1,821
$
1,858
$
1,880
$
36
1.9
%
$
73
3.9
%
Operating leverage ratio (GAAP) (1)
I-A
(2.2)
%
3.8
%
Adjusted operating leverage ratio (non-GAAP) (1)
J-B
(1.7)
%
—
%
Efficiency ratio (GAAP) (1)
A/I
57.2
%
56.0
%
57.9
%
56.8
%
59.3
%
Adjusted efficiency ratio (non-GAAP) (1)
B/J
56.9
%
56.0
%
56.8
%
55.4
%
56.9
%
Fee income ratio (GAAP) (1)
E/I
34.2
%
33.7
%
32.9
%
32.0
%
31.7
%
Adjusted fee income ratio (non-GAAP) (1)
F/J
35.0
%
33.7
%
33.8
%
33.1
%
34.6
%
________
NM - Not Meaningful
(1) Amounts have been calculated using whole dollar values.
17
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios, and Adjusted Total Revenue (continued)
Nine Months Ended September 30
($ amounts in millions)
2025
2024
2025 vs. 2024
Non-interest expense (GAAP)
A
$
3,215
$
3,204
$
11
0.3
%
Adjustments:
FDIC insurance special assessment
3
(18)
21
116.7
%
Branch consolidation, property and equipment charges
5
(2)
7
350.0
%
Salaries and employee benefits—severance charges
(2)
(20)
18
90.0
%
Professional, legal and regulatory expenses
(2)
(3)
1
33.3
%
Other miscellaneous expenses (1)
—
37
(37)
(100.0)
%
Adjusted non-interest expense (non-GAAP)
B
$
3,219
$
3,198
$
21
0.7
%
Net interest income (GAAP)
C
$
3,710
$
3,588
$
122
3.4
%
Taxable-equivalent adjustment
36
37
(1)
(2.7)
%
Net interest income, taxable-equivalent basis
D
$
3,746
$
3,625
$
121
3.3
%
Non-interest income (GAAP)
E
$
1,895
$
1,680
$
215
12.8
%
Adjustments:
Securities (gains) losses, net
50
178
(128)
(71.9)
%
Adjusted non-interest income (non-GAAP)
F
$
1,945
$
1,858
$
87
4.7
%
Total revenue (GAAP)
C+E= G
$
5,605
$
5,268
$
337
6.4
%
Adjusted total revenue (non-GAAP)
C+F=H
$
5,655
$
5,446
$
209
3.8
%
Total revenue, taxable-equivalent basis (GAAP)
D+E=I
$
5,641
$
5,305
$
336
6.3
%
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
D+F=J
$
5,691
$
5,483
$
208
3.8
%
Operating leverage ratio (GAAP) (2)
I-A
6.0
%
Adjusted operating leverage ratio (non-GAAP) (2)
J-B
3.2
%
Efficiency ratio (GAAP) (2)
A/I
57.0
%
60.4
%
Adjusted efficiency ratio (non-GAAP) (2)
B/J
56.5
%
58.3
%
Fee income ratio (GAAP) (2)
E/I
33.6
%
31.7
%
Adjusted fee income ratio (non-GAAP) (2)
F/J
34.2
%
33.9
%
______
NM - Not Meaningful
(1) In the second quarter of 2024, the Company had a contingent reserve release related to a previous acquisition.
(2)Amounts have been calculated using whole dollar values.
18
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Adjusted Net Income Available to Common Shareholders, Adjusted Diluted EPS, and Return Ratios
The table below provides a reconciliation of net income available to common shareholders (GAAP) to adjusted net income available to common shareholders (non-GAAP), a computation of adjusted diluted EPS (non-GAAP), and calculations of “average tangible common shareholders’ equity” (non-GAAP) and related ratios. Net income available to common shareholders (GAAP) is presented excluding certain adjustments, net of tax, to arrive at adjusted net income available to common shareholders (non-GAAP), which is the numerator for adjusted diluted EPS (non-GAAP). Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Average tangible common shareholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock.
Analysts and banking regulators have assessed Regions’ capital adequacy using the average tangible common shareholders’ equity measure. Because average tangible common shareholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. In calculating return on average tangible common shareholders' equity ratios, Regions makes adjustments to shareholders' equity including average intangible assets and related deferred taxes, and average preferred stock. Regions also presents an adjusted tangible common shareholder ratio using adjusted net income (non-GAAP) as the numerator. Management uses these metrics to monitor performance and believes these measures provide meaningful information to investors.
Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
3Q25 vs. 2Q25
3Q25 vs. 3Q24
Net income available to common shareholders (GAAP)
A
$
548
$
534
$
465
$
508
$
446
$
14
2.6
%
$
102
22.9
%
Adjustments:
Securities (gains) losses, net
25
—
25
30
78
25
NM
(53)
(67.9)
%
FDIC insurance special assessment
(3)
(1)
1
(2)
(4)
(2)
(200.0)
%
1
25.0
%
Salaries and employee benefits—severance charges
—
1
1
10
3
(1)
(100.0)
%
(3)
(100.0)
%
Branch consolidation, property and equipment charges
(5)
—
—
1
—
(5)
NM
(5)
NM
Professional, legal and regulatory expenses
—
—
2
—
1
—
NM
(1)
(100.0)
%
Preferred stock redemption expense (1)
—
4
—
—
15
(4)
(100.0)
%
(15)
(100.0)
%
Total adjustments
17
4
29
39
93
$
13
325.0
%
$
(76)
(81.7)
%
Tax impact of adjusted items (2)
(4)
—
(7)
(9)
(19)
(4)
NM
15
78.9
%
Adjusted net income available to common shareholders (non-GAAP)
B
$
561
$
538
$
487
$
538
$
520
$
23
4.3
%
$
41
7.9
%
Weighted-average diluted shares
C
894
900
910
915
918
Diluted EPS (GAAP) (3)
A/C
$
0.61
$
0.59
$
0.51
$
0.56
$
0.49
$
0.02
3.4
%
$
0.12
24.5
%
Adjusted diluted EPS (non-GAAP) (3)
B/C
$
0.63
$
0.60
$
0.54
$
0.59
$
0.57
$
0.03
5.0
%
$
0.06
10.5
%
Average shareholders' equity (GAAP)
18,688
18,350
18,127
18,042
18,047
338
1.8
%
641
3.6
%
Less: Average preferred stock (GAAP)
1,369
1,513
1,715
1,715
1,741
(144)
(9.5)
%
(372)
(21.4)
%
Average common shareholders' equity (GAAP)
D
17,319
16,837
16,412
16,327
16,306
482
2.9
%
1,013
6.2
%
Less:
Average intangible assets (GAAP)
5,883
5,891
5,899
5,907
5,916
(8)
(0.1)
%
(33)
(0.6)
%
Average deferred tax liability related to intangibles (GAAP)
(126)
(126)
(126)
(123)
(120)
—
—
%
(6)
(5.0)
%
Average tangible common shareholders' equity (non-GAAP)
E
$
11,562
$
11,072
$
10,639
$
10,543
$
10,510
490
4.4
%
1,052
10.0
%
Return on average common shareholders' equity (GAAP) (3)*
A/D
12.56
%
12.72
%
11.49
%
12.39
%
10.88
%
Return on average tangible common shareholders' equity (non-GAAP) (3)*
A/E
18.81
%
19.34
%
17.72
%
19.19
%
16.87
%
Adjusted return on average tangible common shareholders' equity (non-GAAP) (3)*
B/E
19.24
%
19.48
%
18.58
%
20.30
%
19.68
%
_______
*Annualized
NM - Not Meaningful
(1) In the second quarter of 2025 and the third quarter of 2024, the Company redeemed its Series D preferred stock and Series B preferred stock, respectively. The initial issuance costs reduced net income to common shareholders when the shares were redeemed. This is a non-taxable expense.
(2) Unless separately noted, the tax impact for adjustments has been calculated at using a nominal tax rate of 25 percent.
(3) Amounts calculated based upon whole dollar values.
19
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Tangible Common Ratios
The following table provides a reconciliation of shareholders’ equity (GAAP) to tangible common shareholders’ equity (non-GAAP) and the calculations of the end of period “tangible common shareholders’ equity to tangible assets” and "tangible common book value per share" ratios (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders' equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
As of and for Quarter Ended
($ amounts in millions, except per share data)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
TANGIBLE COMMON RATIOS
Shareholders’ equity (GAAP)
A
$
19,049
$
18,666
$
18,530
$
17,879
$
18,676
Less: Preferred stock (GAAP)
1,369
1,369
1,715
1,715
1,715
Common shareholders' equity (GAAP)
B
17,680
17,297
16,815
16,164
16,961
Less:
Intangible assets (GAAP)
5,879
5,886
5,894
5,902
5,911
Deferred tax liability related to intangibles (GAAP)
(133)
(130)
(126)
(126)
(122)
Tangible common shareholders’ equity (non-GAAP)
C
$
11,934
$
11,541
$
11,047
$
10,388
$
11,172
Total assets (GAAP)
D
$
159,940
$
159,206
$
159,846
$
157,302
$
157,426
Less:
Intangible assets (GAAP)
5,879
5,886
5,894
5,902
5,911
Deferred tax liability related to intangibles (GAAP)
(133)
(130)
(126)
(126)
(122)
Tangible assets (non-GAAP)
E
$
154,194
$
153,450
$
154,078
$
151,526
$
151,637
Shares outstanding—end of quarter
F
885
894
899
909
911
Total equity to total assets (GAAP) (1)
A/D
11.91
%
11.72
%
11.59
%
11.37
%
11.86
%
Tangible common shareholders’ equity to tangible assets (non-GAAP) (1)
C/E
7.74
%
7.52
%
7.17
%
6.86
%
7.37
%
Common book value per share (GAAP) (1)
B/F
$
19.98
$
19.35
$
18.70
$
17.77
$
18.62
Tangible common book value per share (non-GAAP) (1)
C/F
$
13.49
$
12.91
$
12.29
$
11.42
$
12.26
____
(1)Amounts have been calculated using whole dollar values.
Common equity Tier 1 (CET1) Ratios
The following table presents CET1 and adjusted CET1 (non-GAAP). CET1 is a capital adequacy measure established by federal banking regulators under the Basel III framework. Banking institutions that meet requirements under the regulations are required to maintain certain minimum capital requirements, including a minimum CET1 ratio. This measure is utilized by analysts and banking regulators to assess Regions’ capital adequacy. Under the framework, Regions elected to remove certain of the effects of AOCI in the calculation of CET1. Adjustments to the calculation prescribed in federal banking regulations are considered to be non-GAAP financial measures. Adjustments to CET1 include certain portions of AOCI to arrive at CET1 inclusive of AOCI (non-GAAP), which is a potential impact under recent proposed rulemaking standards.
Since analysts and banking regulators may assess Regions’ capital adequacy using proposed rulemaking standards, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
Quarter-Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
ADJUSTED CET1 RATIO
Common equity Tier 1 (1)
A
$
13,620
$
13,533
$
13,355
$
13,434
$
13,185
Adjustments:
AOCI loss on securities (2)
(1,241)
(1,485)
(1,645)
(2,024)
(1,369)
AOCI loss on defined benefit pension plans and other post employment benefits
(396)
(401)
(406)
(410)
(437)
Adjusted common equity Tier 1 (non-GAAP)
B
$
11,983
$
11,647
$
11,304
$
11,000
$
11,379
Total risk-weighted assets (1)
C
$
126,060
$
125,755
$
123,755
$
124,440
$
124,645
Common equity Tier 1 ratio (1)(3)
A/C
10.8
%
10.8
%
10.8
%
10.8
%
10.6
%
Adjusted common equity Tier 1 ratio (non-GAAP) (1)(3)
B/C
9.5
%
9.3
%
9.1
%
8.8
%
9.1
%
____
(1)Current quarter Common equity Tier 1 as well as Total risk-weighted assets are estimated.
(2)Represents AOCI loss on both available for sale and held to maturity securities.
(3)Amounts have been calculated using whole dollar values.
20
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Asset Quality
As of and for Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Beginning allowance for loan losses (ALL)
$
1,612
$
1,613
$
1,613
$
1,607
$
1,621
Loans charged-off:
Commercial and industrial
57
70
57
65
70
Commercial real estate mortgage—owner-occupied
1
—
2
2
1
Total commercial
58
70
59
67
71
Commercial investor real estate mortgage
34
2
22
25
12
Total investor real estate
34
2
22
25
12
Residential first mortgage
1
1
—
1
—
Home equity—lines of credit
—
1
—
—
1
Consumer credit card
16
17
17
16
16
Other consumer
51
42
47
45
43
Total consumer
68
61
64
62
60
Total
160
133
145
154
143
Recoveries of loans previously charged-off:
Commercial and industrial
10
10
11
26
15
Commercial real estate mortgage—owner-occupied
1
—
—
1
—
Commercial real estate construction—owner-occupied
—
—
1
—
—
Total commercial
11
10
12
27
15
Commercial investor real estate mortgage
2
—
—
1
—
Total investor real estate
2
—
—
1
—
Residential first mortgage
—
1
—
—
1
Home equity—lines of credit
1
2
—
1
1
Consumer credit card
2
2
3
2
3
Other consumer
9
5
7
4
6
Total consumer
12
10
10
7
11
Total
25
20
22
35
26
Net charge-offs (recoveries):
Commercial and industrial
47
60
46
39
55
Commercial real estate mortgage—owner-occupied
—
—
2
1
1
Commercial real estate construction—owner-occupied
—
—
(1)
—
—
Total commercial
47
60
47
40
56
Commercial investor real estate mortgage
32
2
22
24
12
Total investor real estate
32
2
22
24
12
Residential first mortgage
1
—
—
1
(1)
Home equity—lines of credit
(1)
(1)
—
(1)
—
Consumer credit card
14
15
14
14
13
Other consumer
42
37
40
41
37
Total consumer
56
51
54
55
49
Total
135
113
123
119
117
Provision for loan losses
104
112
123
125
103
Ending allowance for loan losses (ALL)
1,581
1,612
1,613
1,613
1,607
Beginning reserve for unfunded credit commitments
131
117
116
121
111
Provision for (benefit from) unfunded credit losses
1
14
1
(5)
10
Ending reserve for unfunded commitments
132
131
117
116
121
Allowance for credit losses (ACL) at period end
$
1,713
$
1,743
$
1,730
$
1,729
$
1,728
21
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Asset Quality (continued)
As of and for Quarter Ended
($ amounts in millions)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Net loan charge-offs as a % of average loans, annualized (1):
Commercial and industrial
0.37
%
0.49
%
0.38
%
0.31
%
0.44
%
Commercial real estate mortgage—owner-occupied
0.04
%
—
%
0.14
%
0.10
%
0.09
%
Commercial real estate construction—owner-occupied
(0.01)
%
(0.01)
%
(0.84)
%
(0.01)
%
(0.01)
%
Total commercial
0.34
%
0.45
%
0.35
%
0.29
%
0.41
%
Commercial investor real estate mortgage
1.82
%
0.10
%
1.38
%
1.49
%
0.71
%
Commercial investor real estate construction
—
%
—
%
—
%
—
%
(0.01)
%
Total investor real estate
1.41
%
0.07
%
1.02
%
1.12
%
0.52
%
Residential first mortgage
0.01
%
—
%
—
%
—
%
(0.01)
%
Home equity—lines of credit
(0.12)
%
(0.05)
%
(0.04)
%
(0.01)
%
(0.08)
%
Home equity—closed-end
(0.01)
%
(0.01)
%
(0.01)
%
(0.03)
%
(0.01)
%
Consumer credit card
3.94
%
4.24
%
4.18
%
3.94
%
3.84
%
Other consumer
2.83
%
2.50
%
2.68
%
2.66
%
2.37
%
Total consumer
0.67
%
0.63
%
0.66
%
0.66
%
0.58
%
Total
0.55
%
0.47
%
0.52
%
0.49
%
0.48
%
Non-performing loans, excluding loans held for sale
$
758
$
776
$
843
$
928
$
821
Non-performing loans held for sale
12
16
26
—
7
Non-performing loans, including loans held for sale
770
792
869
928
828
Foreclosed properties
18
16
15
14
17
Non-performing assets (NPAs)
$
788
$
808
$
884
$
942
$
845
Loans past due > 90 days (2)
$
154
$
171
$
178
$
166
$
183
Criticized loans—business (3)
$
3,682
$
4,608
$
4,918
$
4,716
$
4,692
Credit Ratios (1):
ACL/Loans, net
1.78
%
1.80
%
1.81
%
1.79
%
1.79
%
Allowance for credit losses to non-performing loans, excluding loans held for sale
226
%
225
%
205
%
186
%
210
%
Non-performing loans, excluding loans held for sale/Loans, net
0.79
%
0.80
%
0.88
%
0.96
%
0.85
%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale
0.82
%
0.84
%
0.92
%
0.97
%
0.87
%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale (2)
0.98
%
1.01
%
1.11
%
1.15
%
1.06
%
(1)Amounts have been calculated using whole dollar values.
(2)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 23 for amounts related to these loans.
(3)Business represents the combined total of commercial and investor real estate loans.
Allowance for Credit Losses
Nine Months Ended September 30
($ amounts in millions)
2025
2024
Balance at January 1
$
1,729
$
1,700
Net charge-offs
371
339
Provision for loan losses
339
370
Provision for unfunded credit losses
16
(3)
Balance at September 30
$
1,713
$
1,728
Net loan charge-offs as a % of average loans, annualized (GAAP) (1)
0.52
%
0.47
%
22
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Non-Performing Loans (excludes loans held for sale)
As of
($ amounts in millions, %'s calculated using whole dollar values)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Commercial and industrial
$
524
1.06
%
$
391
0.79
%
$
418
0.85
%
$
408
0.82
%
$
430
0.87
%
Commercial real estate mortgage—owner-occupied
41
0.85
%
45
0.92
%
40
0.83
%
37
0.76
%
43
0.88
%
Commercial real estate construction—owner-occupied
1
0.43
%
1
0.46
%
1
0.41
%
5
1.43
%
6
1.75
%
Total commercial
566
1.04
%
437
0.80
%
459
0.85
%
450
0.82
%
479
0.87
%
Commercial investor real estate mortgage
137
1.92
%
283
4.08
%
327
5.14
%
423
6.45
%
287
4.38
%
Total investor real estate
137
1.51
%
283
3.12
%
327
3.71
%
423
4.86
%
287
3.26
%
Residential first mortgage
24
0.12
%
24
0.12
%
25
0.12
%
23
0.12
%
23
0.11
%
Home equity—lines of credit
24
0.73
%
26
0.79
%
26
0.82
%
26
0.81
%
26
0.85
%
Home equity—closed-end
7
0.31
%
6
0.26
%
6
0.27
%
6
0.25
%
6
0.24
%
Total consumer
55
0.17
%
56
0.17
%
57
0.17
%
55
0.17
%
55
0.17
%
Total non-performing loans
$
758
0.79
%
$
776
0.80
%
$
843
0.88
%
$
928
0.96
%
$
821
0.85
%
Early and Late Stage Delinquencies
Accruing 30-89 Days Past Due Loans
As of
($ amounts in millions, %'s calculated using whole dollar values)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Commercial and industrial
$
63
0.13
%
$
67
0.14
%
$
68
0.14
%
$
69
0.14
%
$
82
0.16
%
Commercial real estate mortgage—owner-occupied
10
0.21
%
8
0.17
%
3
0.07
%
5
0.12
%
4
0.09
%
Commercial real estate construction—owner-occupied
—
—
%
—
—
%
—
—
%
—
—
%
—
0.10
%
Total commercial
73
0.13
%
75
0.14
%
71
0.13
%
74
0.14
%
86
0.16
%
Commercial investor real estate mortgage
28
0.40
%
—
—
%
20
0.31
%
—
—
%
45
0.70
%
Commercial investor real estate construction
—
—
%
1
0.05
%
—
—
%
—
—
%
—
—
%
Total investor real estate
28
0.31
%
1
0.01
%
20
0.23
%
—
—
%
45
0.52
%
Residential first mortgage—non-guaranteed (1)
132
0.68
%
114
0.58
%
119
0.61
%
155
0.79
%
115
0.58
%
Home equity—lines of credit
28
0.89
%
25
0.77
%
23
0.72
%
24
0.76
%
24
0.77
%
Home equity—closed-end
14
0.57
%
11
0.48
%
13
0.56
%
17
0.68
%
12
0.50
%
Consumer credit card
20
1.40
%
20
1.46
%
19
1.37
%
20
1.39
%
19
1.36
%
Other consumer
68
1.18
%
66
1.11
%
68
1.15
%
77
1.26
%
68
1.09
%
Total consumer (1)
262
0.81
%
236
0.73
%
242
0.75
%
293
0.89
%
238
0.72
%
Total accruing 30-89 days past due loans (1)
$
363
0.38
%
$
312
0.32
%
$
333
0.35
%
$
367
0.38
%
$
369
0.38
%
Accruing 90+ Days Past Due Loans
As of
($ amounts in millions, %'s calculated using whole dollar values)
9/30/2025
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Commercial and industrial
$
4
0.01
%
$
19
0.04
%
$
22
0.05
%
$
7
0.01
%
$
3
0.01
%
Commercial real estate mortgage—owner-occupied
2
0.05
%
1
0.02
%
1
0.01
%
1
0.02
%
1
0.02
%
Total commercial
6
0.01
%
20
0.04
%
23
0.04
%
8
0.01
%
4
0.01
%
Commercial investor real estate mortgage
—
—
%
—
—
%
—
—
%
—
—
%
40
0.60
%
Total investor real estate
—
—
%
—
—
%
—
—
%
—
—
%
40
0.45
%
Residential first mortgage—non-guaranteed (2)
84
0.43
%
89
0.46
%
93
0.47
%
88
0.45
%
75
0.38
%
Home equity—lines of credit
14
0.43
%
12
0.38
%
13
0.42
%
16
0.52
%
16
0.52
%
Home equity—closed-end
7
0.30
%
7
0.30
%
6
0.26
%
7
0.30
%
7
0.27
%
Consumer credit card
20
1.42
%
20
1.39
%
21
1.49
%
20
1.41
%
19
1.40
%
Other consumer
23
0.39
%
23
0.39
%
23
0.38
%
27
0.44
%
22
0.36
%
Total consumer (2)
148
0.46
%
151
0.47
%
156
0.48
%
158
0.48
%
139
0.43
%
Total accruing 90+ days past due loans (2)
$
154
0.16
%
$
171
0.18
%
$
179
0.19
%
$
166
0.17
%
$
183
0.19
%
Total delinquencies (1) (2)
$
517
0.54
%
$
483
0.50
%
$
512
0.54
%
$
533
0.55
%
$
552
0.57
%
(1)Excludes loans that are 100% guaranteed by FHA and guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase. Total 30-89 days past due guaranteed loans excluded were $62 million at 9/30/2025, $57 million at 6/30/2025, $52 million at 3/31/2025, $62 million at 12/31/2024, and $52 million at 9/30/2024.
(2)Excludes loans that are 100% guaranteed by FHA and all guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $48 million at 9/30/2025, $44 million at 6/30/2025, $53 million at 3/31/2025, $55 million at 12/31/2024, and $46 million at 9/30/2024.
23
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
Forward-Looking Statements
This supplement, the related earnings release, and the accompanying earnings call may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, the company, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. Forward-looking statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control.
Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
•Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in interest rates and unemployment rates, inflation, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
•Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, including tariffs, which could have a material adverse effect on our businesses and our financial results and conditions.
•Changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets (such as our portfolio of investment securities) and obligations, as well as the availability and cost of capital and liquidity.
•Volatility and uncertainty about the direction of interest rates and the timing of any changes, which may lead to increased costs for businesses and consumers and potentially contribute to poor business and economic conditions generally.
•Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases.
•Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, credit loss provisions or actual credit losses where our allowance for credit losses may not be adequate to cover our eventual losses.
•Possible acceleration of prepayments on mortgage-backed securities due to declining interest rates, and the related acceleration of premium amortization on those securities.
•Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
•Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, or the need to price interest-bearing deposits higher due to competitive forces. Either of these activities could increase our funding costs.
•Possible downgrades in our credit ratings or outlook could, among other negative impacts, increase the costs of funding from capital markets.
•The loss of value of our investment portfolio could negatively impact market perceptions of us.
•Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our businesses.
•The effects of social media on market perceptions of us and banks generally.
•The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
•Volatility in the financial services industry (including failures or rumors of failures of other depository institutions), along with actions taken by governmental agencies to address such turmoil, could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital.
•Our ability to effectively compete with other traditional and non-traditional financial services companies, including fintechs, some of which possess greater financial resources than we do or are subject to different regulatory standards than we are.
•Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
•Our inability to keep pace with technological changes, including those related to the offering of digital banking and financial services, could result in losing business to competitors.
•The development and use of AI presents risks and challenges that may impact our business.
•Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and nonfinancial benefits relating to our strategic initiatives.
•The risks and uncertainties related to our acquisition or divestiture of businesses and risks related to such acquisitions, including that the expected synergies, cost savings and other financial or other benefits may not be realized within expected timeframes, or might be less than projected; and difficulties in integrating acquired businesses.
•The success of our marketing efforts in attracting and retaining customers.
•Our ability to achieve our expense management initiatives.
•Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair the ability of those borrowers to service any loans outstanding to them and/or reduce demand for loans in those industries.
•The effects of geopolitical instability, including wars, conflicts, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
•Fraud, theft or other misconduct conducted by external parties, including our customers and business partners, or by our employees.
•Any inaccurate or incomplete information provided to us by our customers or counterparties.
•Inability of our framework to manage risks associated with our businesses, such as credit risk and operational risk, including third-party vendors and other service providers, which inability could, among other things, result in a breach of operating or security systems as a result of a cyber-attack or similar act or failure to deliver our services effectively.
•Our ability to identify and address operational risks associated with the introduction of or changes to products, services, or delivery platforms.
•Dependence on key suppliers or vendors to obtain equipment and other supplies for our businesses on acceptable terms.
•The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
•Our ability to identify and address cyber-security risks such as data security breaches, malware, ransomware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our businesses and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
24
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Third Quarter 2025 Earnings Release
•The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
•The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
•The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
•Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, such as changes to debit card interchange fees, special FDIC assessments, any new long-term debt requirements, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, including as a result of the changes in U.S. presidential administration, control of the U.S. Congress, and changes in personnel at the bank regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
•Our capital actions, including dividend payments, common stock repurchases, or redemptions of preferred stock, must not cause us to fall below minimum capital ratio requirements, with applicable buffers taken into account, and must comply with other requirements and restrictions under law or imposed by our regulators, which may impact our ability to return capital to shareholders.
•Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
•Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III Rules), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition and market perceptions of us could be negatively impacted.
•Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
•Our ability to receive dividends from our subsidiaries, in particular Regions Bank, could affect our liquidity and ability to pay dividends to shareholders.
•Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
•The effects of anti-takeover laws and exclusive forum provision in our certificate of incorporation and bylaws.
•The effect of new tax legislation and/or interpretation of existing tax law, which may impact our earnings, capital ratios and our ability to return capital to shareholders.
•Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
•Any impairment of our goodwill or other intangibles, any repricing of assets or any adjustment of valuation allowances on our deferred tax assets due to changes in tax law, adverse changes in the economic environment declining operations of the reporting unit or other factors.
•The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes and environmental damage (especially in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and frequency of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
•The impact of pandemics on our businesses, operations and financial results and conditions. The duration and severity of any pandemic as well as government actions or other restrictions in connection with such events could disrupt the global economy, adversely affect our capital and liquidity position, impair the ability of borrowers to repay outstanding loans and increase our allowance for credit losses, impair collateral values and result in lost revenue or additional expenses.
•The effects of any damage to our reputation resulting from developments related to any of the items identified above.
•Other risks identified from time to time in reports that we file with the SEC.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” in Regions’ Annual Report on Form 10-K for the year ended December 31, 2024 and in Regions’ subsequent filings with the SEC.
You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Jeremy King at (205) 264-4551.
25
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 1 | 1 | 0 |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | 0 |
| Recession recession, downturn, contraction, slowdown | 0 | 0 | 0 |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 1 | 1 | 0 |
| Buybacks share repurchase, buyback program | 0 | — | 0 |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Not placed in the text
These quotes are stored with a score, but no passage here matches them closely enough to highlight. Rather than point at the wrong passage, they are listed as stored.
Theme · Net interest margin compression
“Net interest margin (FTE) was 3.59% compared to 3.65% in the prior quarter.”
Theme · Provision for credit losses
“Provision for credit losses was $105 million compared to $126 million in the prior quarter.”
Theme · Non-interest income growth
“Total non-interest income was $659 million compared to $646 million in the prior quarter.”
Theme · Asset quality metrics
“Net charge-offs as a percentage of average loans were 0.55% compared to 0.47% in the prior quarter.”
Theme · Expense management
“Total non-interest expense was $1.103 billion compared to $1.073 billion in the prior quarter.”
Theme · Capital ratios
“Common equity Tier 1 ratio was 10.8% and the total risk-based capital ratio was 13.8%.”
Theme · Deposit trends
“Total deposits were $130.334 billion, a decrease of $585 million from the prior quarter.”
Source: SEC EDGAR · public domain · Highlights by Palanor