Skip to content
PalanorPalanor

Palanor Data/TXN

Earnings release · 8-K Exhibit 99

Texas Instruments · Earnings release · 8-K Exhibit 99

TXN · Information Technology

Filed 2025-07-22 · CY2025 Q3 · Company’s FY2025 Q3 · 2,194 words

Read the original on sec.gov ↗

Palanor summary

Texas Instruments posted Q2 2025 revenue of $4.45 billion, up 16% year-over-year and 9% sequentially, driven by recovery in industrial markets. Trailing twelve-month cash flow from operations reached $6.4 billion, with free cash flow at $1.8 billion. The company invested $4.9 billion in capital expenditures and returned $6.7 billion to shareholders over the past year. Q3 guidance projects revenue between $4.45 billion and $4.80 billion, with EPS of $1.36 to $1.60, excluding effects from recent U.S. tax legislation.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.62

Confidence

71%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-992q22025txnex99-er1.htmEX-99 Document

Exhibit 99

TI reports second quarter 2025 financial results and shareholder returns

Conference call at 3:30 p.m. Central time today on ti.com/ir

DALLAS (July 22, 2025) – Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported second quarter revenue of $4.45 billion, net income of $1.30 billion and earnings per share of $1.41. Earnings per share included a 2-cent benefit that was not in the company's original guidance.

Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments:

•"T1Revenue increased 9% sequentially, led by continued broad recovery in industrial, and 16% from the same quarter a year ago.

•"Our T2cash flow from operations of $6.4 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $1.8 billion.

•"Over the past 12 months we invested $3.9 billion in R&D and SG&A, T3invested $4.9 billion in capital expenditures and T4returned $6.7 billion to owners.

•"G1G2TI's third quarter outlook is for revenue in the range of $4.45 billion to $4.80 billion and earnings per share between $1.36 and $1.60, T5which does not include changes related to recently enacted U.S. tax legislation."

1

Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures, T6plus proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives.

Earnings summary

(In millions, except per-share amounts)

Q2 2025

Q2 2024

Change

Revenue

$

4,448

$

3,822

16

%

Operating profit

$

1,563

$

1,248

25

%

Net income

$

1,295

$

1,127

15

%

Earnings per share

$

1.41

$

1.22

16

%

Cash generation

Trailing 12 Months

(In millions)

Q2 2025

Q2 2025

Q2 2024

Change

Cash flow from operations

$

1,860

$

6,439

$

6,449

0

%

Free cash flow

$

555

$

1,763

$

1,494

18

%

Free cash flow % of revenue

10.6

%

9.3

%

Cash return

Trailing 12 Months

(In millions)

Q2 2025

Q2 2025

Q2 2024

Change

Dividends paid

$

1,235

$

4,900

$

4,675

5

%

Stock repurchases

$

302

$

1,810

$

185

878

%

Total cash returned

$

1,537

$

6,710

$

4,860

38

%

2

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Statements of Income

For Three Months Ended

June 30,

(In millions, except per-share amounts)

2025

2024

Revenue

$

4,448

$

3,822

Cost of revenue (COR)

1,873

1,611

Gross profit

2,575

2,211

Research and development (R&D)

527

498

Selling, general and administrative (SG&A)

485

465

Operating profit

1,563

1,248

Other income (expense), net (OI&E)

48

130

Interest and debt expense

133

131

Income before income taxes

1,478

1,247

Provision for income taxes

183

120

Net income

$

1,295

$

1,127

Diluted earnings per common share

$

1.41

$

1.22

Average shares outstanding:

Basic

908

912

Diluted

912

919

Cash dividends declared per common share

$

1.36

$

1.30

Supplemental Information

(Quarterly, except as noted)

Provision for income taxes is based on the following:

Operating taxes (calculated using the estimated annual effective tax rate)

$

199

$

170

Discrete tax items

(16)

(50)

Provision for income taxes (effective taxes)

$

183

$

120

A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:

Net income

$

1,295

$

1,127

Income allocated to RSUs

(7)

(6)

Income allocated to common stock for diluted EPS

$

1,288

$

1,121

3

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Balance Sheets

June 30,

(In millions, except par value)

2025

2024

Assets

Current assets:

Cash and cash equivalents

$

3,044

$

2,740

Short-term investments

2,315

6,948

Accounts receivable, net of allowances of ($24) and ($28)

1,934

1,711

Raw materials

402

405

Work in process

2,429

2,072

Finished goods

1,981

1,629

Inventories

4,812

4,106

Prepaid expenses and other current assets

2,379

1,284

Total current assets

14,484

16,789

Property, plant and equipment at cost

16,878

14,622

Accumulated depreciation

(4,557)

(3,448)

Property, plant and equipment

12,321

11,174

Goodwill

4,362

4,362

Deferred tax assets

1,096

905

Capitalized software licenses

248

230

Overfunded retirement plans

253

167

Other long-term assets

2,169

1,421

Total assets

$

34,933

$

35,048

Liabilities and stockholders' equity

Current liabilities:

Current portion of long-term debt

$

—

$

1,049

Accounts payable

881

858

Accrued compensation

595

569

Income taxes payable

53

178

Accrued expenses and other liabilities

963

983

Total current liabilities

2,492

3,637

Long-term debt

14,043

12,842

Underfunded retirement plans

122

113

Deferred tax liabilities

63

55

Other long-term liabilities

1,810

1,187

Total liabilities

18,530

17,834

Stockholders' equity:

Preferred stock, $25 par value. Shares authorized – 10; none issued

—

—

Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741

1,741

1,741

Paid-in capital

4,245

3,666

Retained earnings

52,249

52,135

Treasury common stock at cost

Shares: June 30, 2025 – 832; June 30, 2024 – 828

(41,676)

(40,128)

Accumulated other comprehensive income (loss), net of taxes (AOCI)

(156)

(200)

Total stockholders' equity

16,403

17,214

Total liabilities and stockholders' equity

$

34,933

$

35,048

4

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For Three Months Ended

June 30,

(In millions)

2025

2024

Cash flows from operating activities

Net income

$

1,295

$

1,127

Adjustments to net income:

Depreciation

460

363

Amortization of capitalized software

21

18

Stock compensation

129

116

Losses on sales of assets

—

3

Deferred taxes

(50)

(85)

Increase (decrease) from changes in:

Accounts receivable

(74)

(40)

Inventories

(125)

(23)

Prepaid expenses and other current assets

(9)

(22)

Accounts payable and accrued expenses

92

102

Accrued compensation

172

168

Income taxes payable

(71)

120

Changes in funded status of retirement plans

(18)

9

Other

38

(285)

Cash flows from operating activities

1,860

1,571

Cash flows from investing activities

Capital expenditures

(1,305)

(1,064)

Proceeds from CHIPS Act incentives

—

—

Proceeds from asset sales

—

2

Purchases of short-term investments

(1,192)

(2,098)

Proceeds from short-term investments

1,131

3,130

Other

31

30

Cash flows from investing activities

(1,335)

—

Cash flows from financing activities

Proceeds from issuance of long-term debt

1,199

—

Repayment of debt

—

(300)

Dividends paid

(1,235)

(1,185)

Stock repurchases

(302)

(71)

Proceeds from common stock transactions

115

248

Other

(21)

(6)

Cash flows from financing activities

(244)

(1,314)

Net change in cash and cash equivalents

281

257

Cash and cash equivalents at beginning of period

2,763

2,483

Cash and cash equivalents at end of period

$

3,044

$

2,740

Supplemental cash flow information

Investment tax credit (ITC) used to reduce income taxes payable

$

203

$

312

Proceeds from CHIPS Act incentives

—

—

Total cash benefit related to the CHIPS Act

$

203

$

312

5

Segment results

(In millions)

Q2 2025

Q2 2024

Change

Analog:

Revenue

$

3,452

$

2,928

18

%

Operating profit

$

1,325

$

1,047

27

%

Embedded Processing:

Revenue

$

679

$

615

10

%

Operating profit

$

85

$

80

6

%

Other:

Revenue

$

317

$

279

14

%

Operating profit

$

153

$

121

26

%

6

Non-GAAP financial information

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives.

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.

For Three Months Ended

June 30,

For 12 Months Ended

June 30,

(In millions)

2025

2025

2024

Change

Cash flow from operations (GAAP)*

$

1,860

$

6,439

$

6,449

0

%

Capital expenditures

(1,305)

(4,936)

(4,955)

Proceeds from CHIPS Act incentives

—

260

—

Free cash flow (non-GAAP)

$

555

$

1,763

$

1,494

18

%

Revenue

$

16,675

$

16,092

Cash flow from operations as a percentage of revenue (GAAP)

38.6

%

40.1

%

Free cash flow as a percentage of revenue (non-GAAP)

10.6

%

9.3

%

* Includes cash benefits of $203 million, $479 million and $312 million from the CHIPS Act ITC used to reduce income taxes payable for the three months ended June 30, 2025, and the twelve months ended June 30, 2025 and 2024, respectively.

This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items.

7

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:

•Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;

•Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;

•Our ability to compete in products and prices in an intensely competitive industry;

•Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties;

•Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;

•Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;

•Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;

•Our ability to recruit and retain skilled personnel and effectively manage key employee succession;

•Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;

•Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;

•Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;

•Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;

•Losses or curtailments of purchases from key customers or T7the timing and amount of customer inventory adjustments;

•Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;

•Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;

•Instability in the global credit and financial markets; and

•Impairments of our non-financial assets.

For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.

8

About Texas Instruments

Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, enterprise systems and communications equipment. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com.

9

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

000
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

1—0
Recession

recession, downturn, contraction, slowdown

000
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

111
Buybacks

share repurchase, buyback program

0—2

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Not placed in the text

These quotes are stored with a score, but no passage here matches them closely enough to highlight. Rather than point at the wrong passage, they are listed as stored.

Theme · analog segment strength

“Analog: Revenue $3,452 Operating profit $1,325”

Source: SEC EDGAR · public domain · Highlights by Palanor