EX-99.12grmn-ex99_1.htmEX-99.1 EX-99.1
EXHIBIT 99.1
Garmin announces third quarter 2024 results
Company reports record third quarter consolidated revenue and operating income, and raises full year guidance
Schaffhausen, Switzerland / October 30, 2024 / PR Newswire – Garmin® Ltd. (NYSE: GRMN), today announced results for the third quarter ended September 28, 2024.
Highlights for third quarter 2024 include:
•
Consolidated revenue of $1.59 billion, a 24% increase compared to the prior year quarter
•
T1Gross and operating margins expanded to 60.0% and 27.6%, respectively
•
Operating income of $437 million, a 62% increase compared to the prior year quarter
•
GAAP EPS of $2.07 and pro forma EPS(1) of $1.99, representing 41% growth in pro forma EPS over the prior year quarter
•
Launched the fēnix® 8 series and the EnduroTM 3, expanding our lineup of outdoor adventure watches
•
Named 2024 Manufacturer of the Year by the National Marine Electronics Association for the 10th consecutive year, and received six Product of Excellence awards, for a total of 63 over the last decade
•
Named the #1 Most Innovative Marine Company for the second consecutive year by Soundings Trade Only, a leading trade publication for the recreational boating industry
•
Announced the strategic acquisition of Lumishore, a leader in marine LED lighting
•
Co-founders, Dr. Min Kao and the late Gary Burrell, were enshrined in the National Aviation Hall of Fame
(In thousands, except per share information)
13-Weeks Ended
39-Weeks Ended
September 28,
September 30,
YoY
September 28,
September 30,
YoY
2024
2023
Change
2024
2023
Change
Net sales
$
1,586,022
$
1,277,531
24%
$
4,474,342
$
3,745,751
19%
Fitness
463,887
352,976
31%
1,235,182
932,561
32%
Outdoor
526,551
433,997
21%
1,332,617
1,210,773
10%
Aviation
204,631
198,160
3%
639,739
629,195
2%
Marine
222,244
182,248
22%
821,933
677,026
21%
Auto OEM
168,709
110,150
53%
444,871
296,196
50%
Gross margin %
60.0
%
57.0
%
58.5
%
57.2
%
Operating income %
27.6
%
21.2
%
24.1
%
20.1
%
GAAP diluted EPS
$
2.07
$
1.34
54%
$
5.06
$
3.90
30%
Pro forma diluted EPS(1)
$
1.99
$
1.41
41%
$
4.99
$
3.88
29%
(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma diluted EPS
Executive Overview from Cliff Pemble, President and Chief Executive Officer:
“We delivered another quarter of impressive financial results as our highly differentiated and innovative products resonate with customers, and we successfully leveraged growth opportunities across market segments and geographies. T2We are raising our 2024 outlook based on the results we have achieved so far and the momentum we are experiencing as we enter the important holiday selling season.” - Cliff Pemble, President and Chief Executive Officer of Garmin Ltd.
Fitness:
T3Revenue from the fitness segment increased 31% in the third quarter with growth across all categories led by strong demand for wearables. Gross and operating margins were 61% and 32%, respectively, resulting in $148 million of operating income. During the quarter, we hosted our annual Garmin Health Summit to recognize innovative digital health solutions utilizing Garmin products, and to celebrate the 10th anniversary of Garmin Health. Also, during the quarter we announced updates to Garmin Coach, adding training plans for cyclists in addition to the existing training plans for runners, making it easier to prepare for an event, pursue a personal milestone or improve overall fitness.
Outdoor:
Revenue from the outdoor segment increased 21% in the third quarter primarily due to growth in adventure watches. Gross and operating margins were 68% and 40%, respectively, resulting in $209 million of operating income. T4During the quarter, we launched both the highly anticipated fēnix 8 series, adding brilliant AMOLED displays, cutting edge features, a built-in speaker, microphone, and an LED flashlight, and the Enduro 3, a lightweight ultraperformance GPS smartwatch purpose-built for ultra-endurance athletes with up to 320 hours of battery life in GPS mode with solar charging. We also launched the inReach® Messenger Plus, our first satellite communicator with photo and voice messaging in addition to two-way texting, location sharing and SOS capabilities, expanding our customers’ ability to stay in touch beyond cell service.
Aviation:
Revenue from the aviation segment increased 3% in the third quarter with growth driven by aftermarket product categories. Gross and operating margins were 75% and 22%, respectively, resulting in $44 million of operating income. T5During the quarter, we announced Runway Occupancy Awareness, which uses ADS-B information to help reduce the risk of runway incursions and provide added confidence to pilots navigating busy and complex airports. Garmin is the first to bring this new safety feature to market. We also recently unveiled our new G3000® PRIME, which redefines the integrated flight deck experience with sleek, intuitive, all-touchscreen displays and a highly flexible open architecture system that seamlessly adapts to serve a broad and dynamic market.
Marine:
T6Revenue from the marine segment increased 22% in the third quarter primarily driven by the acquisition of JL Audio®. Gross and operating margins were 55% and 17%, respectively, resulting in $38 million of operating income. During the quarter, we announced several new products to enhance our customers’ time on the water, including Fusion ApolloTM marine speaker and subwoofer series, the GCTM 245/55 marine cameras, and the GPSMAP® 9500 black box system. We recently announced the acquisition of Lumishore, a leader in marine LED lighting as we continue to focus on providing seamless integration throughout the boat.
Auto OEM:
T7Revenue from the auto OEM segment increased 53% during the third quarter primarily driven by growth in domain controllers. Gross margin was 20% and the operating loss narrowed to $1 million as efficiencies improved with higher sales volumes. During the quarter, we successfully launched the Garmin-designed domain controllers across all remaining BMW Group car lines.
Additional Financial Information:
Total operating expenses in the third quarter were $514 million, a 12% increase over the prior year. Both research and development and selling, general and administrative expenses increased 12% driven primarily by personnel related costs.
The effective tax rate in the third quarter was 17.9% compared to the effective tax rate of 8.0% and the pro forma effective tax rate(1) of 7.2% in the prior year quarter. The increase in the current quarter effective tax rate is primarily due to the increase in the combined federal and cantonal Switzerland statutory tax rate in response to global minimum tax requirements.
In the third quarter of 2024, we generated operating cash flows of $258 million and free cash flow(1) of $219 million. T8We paid a quarterly dividend of approximately $144 million and repurchased $20 million of the Company’s shares within the quarter, leaving approximately $270 million remaining as of September 28, 2024 in the share repurchase program authorized through December 2026. We ended the quarter with cash and marketable securities of approximately $3.5 billion.
(1)
See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma effective tax rate and free cash flow.
2024 Fiscal Year Guidance:
Based on our performance in the first three quarters of 2024, we are adjusting our full year guidance. G1G2G3G4G5We now anticipate revenue of approximately $6.12 billion and pro forma EPS of $6.85 based on gross margin of 58.5%, operating margin of 24.0% and a full year effective tax rate of 16.5% (see attached discussion on Forward-looking Financial Measures).
Dividend Recommendation:
The board of directors has established December 27, 2024, as the payment date for the next dividend installment of $0.75 per share with a record date of December 13, 2024. At the 2024 annual shareholders’ meeting, Garmin shareholders, in accordance with Swiss corporate law, approved a cash dividend in the total amount of $3.00 per share, payable in four equal installments on dates to be determined by the board in its discretion. The first and second payments were made on June 28, 2024 and September 27, 2024. The board currently anticipates the scheduling of the remaining quarterly dividend installments as follows:
Dividend Date
Record Date
$s per share
March 28, 2025
March 14, 2025
$0.75
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When:
Wednesday, October 30, 2024 at 10:30 a.m. Eastern
Where:
Join a live stream of the call at the following link
https://www.garmin.com/en-US/investors/events/
An archive of the live webcast will be available until October 29, 2025 on the Garmin website at www.garmin.com. To access the replay, click on the Investors link and click over to the Events Calendar page.
This release includes projections and other forward-looking statements regarding Garmin Ltd. and its business that are commonly identified by words such as “anticipates,” “would,” “may,” “expects,” “estimates,” “plans,” “intends,” “projects,” and other words or phrases with similar meanings. Any statements regarding the Company’s expected fiscal 2024 GAAP and pro forma estimated earnings, EPS, and effective tax rate, and the Company’s expected segment revenue growth rates, consolidated revenue, gross margins, operating margins, potential future acquisitions, share repurchase programs, currency movements, expenses, pricing, new product launches, market reach, statements relating to possible future dividends, and the Company’s plans and objectives are forward-looking statements. The forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially as a result of risk factors and uncertainties affecting Garmin, including, but not limited to, the risk factors that are described in the Annual Report on Form 10-K for the year ended December 30, 2023 filed by Garmin with the Securities and Exchange Commission (Commission file number 001-41118).
A copy of Garmin’s 2023 Form 10-K can be downloaded from https://www.garmin.com/en-US/investors/sec/. All information provided in this release and in the attachments is as of September 28, 2024. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.
This release and the attachments contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the Company’s use of these measures are included in the attachments.
Garmin, the Garmin logo, the Garmin delta, fēnix, G3000, GPSMAP, inReach, and JL Audio are trademarks of Garmin Ltd. or its subsidiaries and are registered in one or more countries, including the U.S. Enduro, Fusion Apollo, and GC are trademarks of Garmin Ltd. or its subsidiaries. All other brands, product names, company names, trademarks and service marks are the properties of their respective owners. All rights reserved.
Investor Relations Contact:
Media Relations Contact:
Teri Seck
Krista Klaus
913/397-8200
913/397-8200
investor.relations@garmin.com
media.relations@garmin.com
Change in Operating Expense Presentation
Certain prior period information presented here has been recast to conform to the current period presentation. In the first quarter of 2024, the Company changed the presentation of operating expense to include advertising expense within selling, general, and administrative expenses on the Company’s condensed consolidated statements of income, which management believes to be a more meaningful presentation. This change in presentation had no effect on the Company’s consolidated operating or net income.
Garmin Ltd. and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except per share information)
13-Weeks Ended
39-Weeks Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Net sales
$
1,586,022
$
1,277,531
$
4,474,342
$
3,745,751
Cost of goods sold
634,423
548,962
1,857,712
1,604,945
Gross profit
951,599
728,569
2,616,630
2,140,806
Research and development expense
249,162
221,572
734,848
667,451
Selling, general and administrative expenses
264,962
236,628
803,869
721,649
Total operating expense
514,124
458,200
1,538,717
1,389,100
Operating income
437,475
270,369
1,077,913
751,706
Other income (expense):
Interest income
28,830
19,803
83,143
54,461
Foreign currency gains (losses)
18,131
(11,539
)
15,584
6,946
Other income
1,814
938
2,623
4,206
Total other income (expense)
48,775
9,202
101,350
65,613
Income before income taxes
486,250
279,571
1,179,263
817,319
Income tax provision
87,139
22,328
203,560
69,810
Net income
$
399,111
$
257,243
$
975,703
$
747,509
Net income per share:
Basic
$
2.08
$
1.34
$
5.08
$
3.91
Diluted
$
2.07
$
1.34
$
5.06
$
3.90
Weighted average common shares outstanding:
Basic
192,201
191,435
192,055
191,409
Diluted
193,171
191,868
192,940
191,772
Garmin Ltd. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands)
September 28,
2024
December 30, 2023
Assets
Current assets:
Cash and cash equivalents
$
2,009,361
$
1,693,452
Marketable securities
414,701
274,618
Accounts receivable, net
922,034
815,243
Inventories
1,505,536
1,345,955
Deferred costs
23,385
16,316
Prepaid expenses and other current assets
334,488
318,556
Total current assets
5,209,505
4,464,140
Property and equipment, net
1,220,113
1,224,097
Operating lease right-of-use assets
137,665
143,724
Noncurrent marketable securities
1,106,532
1,125,191
Deferred income tax assets
787,849
754,635
Noncurrent deferred costs
7,994
11,057
Goodwill
611,884
608,474
Other intangible assets, net
168,230
186,601
Other noncurrent assets
97,960
85,650
Total assets
$
9,347,732
$
8,603,569
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
374,025
$
253,790
Salaries and benefits payable
218,941
190,014
Accrued warranty costs
57,983
55,738
Accrued sales program costs
75,802
98,610
Other accrued expenses
222,925
245,874
Deferred revenue
113,049
101,189
Income taxes payable
227,735
225,475
Dividend payable
288,204
139,997
Total current liabilities
1,578,664
1,310,687
Deferred income tax liabilities
104,996
114,682
Noncurrent income taxes payable
16,864
16,521
Noncurrent deferred revenue
30,227
36,148
Noncurrent operating lease liabilities
109,832
113,035
Other noncurrent liabilities
602
436
Stockholders’ equity:
Common shares (194,901 and 195,880 shares authorized and issued;
192,136 and 191,777 shares outstanding)
19,490
19,588
Additional paid-in capital
2,218,170
2,125,467
Treasury shares (2,765 and 4,103 shares)
(243,994
)
(330,909
)
Retained earnings
5,563,576
5,263,528
Accumulated other comprehensive income (loss)
(50,695
)
(65,614
)
Total stockholders’ equity
7,506,547
7,012,060
Total liabilities and stockholders’ equity
$
9,347,732
$
8,603,569
Garmin Ltd. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
39-Weeks Ended
September 28, 2024
September 30, 2023
Operating Activities:
Net income
$
975,703
$
747,509
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation
102,343
98,483
Amortization
30,849
33,751
Gain on sale or disposal of property and equipment
(48
)
(50
)
Unrealized foreign currency (gains) losses
(25,486
)
9,927
Deferred income taxes
(53,966
)
(90,214
)
Stock compensation expense
101,039
66,214
Realized loss on marketable securities
29
56
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net of allowance for doubtful accounts
(103,567
)
(54,756
)
Inventories
(163,865
)
111,459
Other current and noncurrent assets
(47,413
)
28,288
Accounts payable
124,315
55,340
Other current and noncurrent liabilities
(6,987
)
430
Deferred revenue
5,885
7,063
Deferred costs
(3,987
)
(1,152
)
Income taxes
13,737
(102,024
)
Net cash provided by operating activities
948,581
910,324
Investing activities:
Purchases of property and equipment
(108,869
)
(144,876
)
Purchase of marketable securities
(363,783
)
(116,039
)
Redemption of marketable securities
277,334
145,094
Net cash from (payments for) acquisitions
5,011
(150,853
)
Other investing activities, net
(458
)
(1,018
)
Net cash used in investing activities
(190,765
)
(267,692
)
Financing activities:
Dividends
(428,373
)
(419,166
)
Proceeds from issuance of treasury shares related to equity awards
24,530
21,946
Purchase of treasury shares related to equity awards
(16,313
)
(9,397
)
Purchase of treasury shares under share repurchase plan
(29,278
)
(79,533
)
Net cash used in financing activities
(449,434
)
(486,150
)
Effect of exchange rate changes on cash and cash equivalents
7,536
(12,854
)
Net increase in cash, cash equivalents, and restricted cash
315,918
143,628
Cash, cash equivalents, and restricted cash at beginning of period
1,694,156
1,279,912
Cash, cash equivalents, and restricted cash at end of period
$
2,010,074
$
1,423,540
Garmin Ltd. and Subsidiaries
Net Sales, Gross Profit and Operating Income by Segment (Unaudited)
(In thousands)
Fitness
Outdoor
Aviation
Marine
Auto OEM
Total
13-Weeks Ended September 28, 2024
Net sales
$
463,887
$
526,551
$
204,631
$
222,244
$
168,709
$
1,586,022
Gross profit
283,325
358,693
154,138
122,433
33,010
951,599
Operating income (loss)
147,768
208,866
44,278
37,839
(1,276
)
437,475
13-Weeks Ended September 30, 2023
Net sales
$
352,976
$
433,997
$
198,160
$
182,248
$
110,150
$
1,277,531
Gross profit
190,685
270,774
148,364
95,186
23,560
728,569
Operating income (loss)
74,614
136,401
49,269
23,850
(13,765
)
270,369
39-Weeks Ended September 28, 2024
Net sales
$
1,235,182
$
1,332,617
$
639,739
$
821,933
$
444,871
$
4,474,342
Gross profit
723,375
885,646
478,131
449,472
80,006
2,616,630
Operating income (loss)
323,511
451,408
146,899
185,422
(29,327
)
1,077,913
39-Weeks Ended September 30, 2023
Net sales
$
932,561
$
1,210,773
$
629,195
$
677,026
$
296,196
$
3,745,751
Gross profit
484,759
755,800
463,774
365,162
71,311
2,140,806
Operating income (loss)
139,651
351,399
169,730
142,135
(51,209
)
751,706
Garmin Ltd. and Subsidiaries
Net Sales by Geography (Unaudited)
(In thousands)
13-Weeks Ended
39-Weeks Ended
September 28,
September 30,
YoY
September 28,
September 30,
YoY
2024
2023
Change
2024
2023
Change
Net sales
$
1,586,022
$
1,277,531
24%
$
4,474,342
$
3,745,751
19%
Americas
724,572
628,157
15%
2,181,266
1,881,710
16%
EMEA
612,658
439,123
40%
1,618,058
1,252,526
29%
APAC
248,792
210,251
18%
675,018
611,515
10%
EMEA - Europe, Middle East and Africa; APAC - Asia Pacific and Australian Continent
Non-GAAP Financial Information
To supplement our financial results presented in accordance with GAAP, this release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: pro forma effective tax rate, pro forma net income (earnings) per share and free cash flow. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP measures used by other companies, limiting the usefulness of the measures for comparison with other companies. Management believes providing investors with an operating view consistent with how it manages the Company provides enhanced transparency into the operating results of the Company, as described in more detail by category below.
The tables below provide reconciliations between the GAAP and non-GAAP measures.
Pro forma effective tax rate
The Company’s income tax expense is periodically impacted by discrete tax items that are not reflective of income tax expense incurred as a result of current period earnings. Therefore, management believes the effective tax rate and income tax provision before the effect of certain discrete tax items are important measures to permit investors' consistent comparison between periods. In the first three quarters of 2024 there were no such discrete tax items identified.
(In thousands)
13-Weeks Ended
39-Weeks Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
$
ETR(1)
$
ETR(1)
$
ETR(1)
$
ETR(1)
GAAP income tax provision
$
87,139
17.9
%
$
22,328
8.0
%
$
203,560
17.3
%
$
69,810
8.5
%
Pro forma discrete tax item:
Tax effect of state rate change(2)
—
(2,269
)
—
(2,269
)
Pro forma income tax provision
$
87,139
17.9
%
$
20,059
7.2
%
$
203,560
17.3
%
$
67,541
8.3
%
(1) Effective tax rate is calculated by taking the income tax provision divided by income before taxes, as presented on the face of the Condensed Consolidated Statements of Income.
(2) In third quarter 2023, the Company recognized $2.3 million of tax expense due to the revaluation of deferred tax assets associated with the change in corporate income tax rate for the state of Kansas. The impact of the revaluation of these deferred tax assets was not reflective of income tax expense incurred as a result of current period earnings.
Pro forma net income (earnings) per share
Management believes net income (earnings) per share before the impact of foreign currency gains or losses and certain discrete income tax items, as discussed above, is an important measure to permit a consistent comparison of the Company’s performance between periods.
(In thousands, except per share information)
13-Weeks Ended
39-Weeks Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
GAAP net income
$
399,111
$
257,243
$
975,703
$
747,509
Foreign currency gains / losses(1)
(18,131
)
11,539
(15,584
)
(6,946
)
Tax effect of foreign currency gains / losses(2)
3,249
(828
)
2,690
574
Pro forma discrete tax item(3)
—
2,269
—
2,269
Pro forma net income
$
384,229
$
270,223
$
962,809
$
743,406
GAAP net income per share:
Basic
$
2.08
$
1.34
$
5.08
$
3.91
Diluted
$
2.07
$
1.34
$
5.06
$
3.90
Pro forma net income per share:
Basic
$
2.00
$
1.41
$
5.01
$
3.88
Diluted
$
1.99
$
1.41
$
4.99
$
3.88
Weighted average common shares outstanding:
Basic
192,201
191,435
192,055
191,409
Diluted
193,171
191,868
192,940
191,772
(1) Foreign currency gains and losses for the Company are driven by movements of a number of currencies in relation to the U.S. Dollar and the related exchange rate impact on the significant cash, receivables, and payables held in a currency other than the functional currency at a given legal entity. However, there is minimal cash impact from such foreign currency gains and losses.
(2) The tax effect of foreign currency gains was calculated using the effective tax rate of 17.9% and 17.3% for the 13-weeks and 39-weeks ended September 28, 2024 and 7.2% and 8.3% for the 13-weeks and 39-weeks ended September 30, 2023.
Free cash flow
Management believes free cash flow is an important liquidity measure because it represents the amount of cash provided by operations that is available for investing and defines it as operating cash flows less capital expenditures for property and equipment. Management believes excluding purchases of property and equipment provides a better understanding of the underlying trends in the Company’s operations and allows more accurate comparisons of the Company’s results between periods. This metric may also be useful to investors but should not be considered in isolation as it is not a measure of cash flow available for discretionary expenditures. The most comparable GAAP measure is net cash provided by operating activities.
(In thousands)
13-Weeks Ended
39-Weeks Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Net cash provided by operating activities
$
257,955
$
357,412
$
948,581
$
910,324
Less: purchases of property and equipment
(38,544
)
(45,530
)
(108,869
)
(144,876
)
Free Cash Flow
$
219,411
$
311,882
$
839,712
$
765,448
Forward-looking Financial Measures
The forward-looking financial measures in our 2024 guidance provided above do not consider the potential future net effect of foreign currency exchange gains and losses, certain discrete tax items and any other impacts that may be identified as pro forma adjustments in calculating the non-GAAP measures described above.
The estimated impact of foreign currency gains and losses cannot be reasonably estimated on a forward-looking basis due to the high variability and low visibility with respect to non-operating foreign currency exchange gains and losses and the related tax effects of such gains and losses. The impact on diluted net income per share of foreign currency gains and losses, net of tax effects, was $0.07 per share for the 39-weeks ended September 28, 2024.
At this time, management is unable to determine whether or not significant discrete tax items will occur in fiscal 2024, estimate the impact of any such items, or anticipate the impact of any other events that may be considered in the calculation of non-GAAP financial measures.
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 0 | 0 | 0 |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | 0 |
| Recession recession, downturn, contraction, slowdown | 0 | 0 | 0 |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 0 | 0 | 0 |
| Buybacks share repurchase, buyback program | 3 | — | 2 |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor