EX-99.23rf-2026630xexhibitx992.htmEX-99.2 Document
Exhibit 99.2
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited)
Second Quarter 2026
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Table of Contents
Page
Financial Highlights
1
Selected Ratios and Other Information*
2
Consolidated Balance Sheets
3
Loans
4
Deposits
6
Consolidated Statements of Income
8
Consolidated Average Daily Balances and Yield / Rate Analysis
10
Pre-Tax Pre-Provision Income ("PPI")* and Adjusted PPI*
13
Non-Interest Income, Service Charges on Deposit Accounts by Segment, Wealth Management Income, Capital Markets Income, and Mortgage Income
14
Non-Interest Expense and Salaries and Benefits Expense
16
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures*
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income / Expense, Adjusted Operating Leverage Ratios, Adjusted Total Revenue, Adjusted Net Income Available to Common Shareholders, Adjusted Diluted EPS, Return Ratios, Tangible Common Ratios, and Common Equity Tier 1 (CET1) Ratios
17
Asset Quality
Allowance for Credit Losses, Net Charge-Offs and Related Ratios
21
Non-Performing Loans (excludes loans held for sale), Early and Late Stage Delinquencies
23
Forward-Looking Statements
24
*Use of non-GAAP financial measures
Regions believes that the presentation of non-GAAP financial measures provides a meaningful basis for period-to-period comparisons, which management believes will assist investors in assessing the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes certain adjustments does not represent the amount that effectively accrues directly to shareholders.
Additionally, our non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies and there is no certainty that we will not incur expenses in the future that are similar to those excluded in the calculations on non-GAAP financial measures presented herein.
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Financial Highlights
Quarter Ended
($ amounts in millions, except per share data)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Earnings Summary
Interest income - taxable equivalent
$
1,762
$
1,715
$
1,781
$
1,808
$
1,796
Interest expense - taxable equivalent
471
454
487
539
525
Net interest income - taxable equivalent
1,291
1,261
1,294
1,269
1,271
Less: Taxable-equivalent adjustment
14
13
13
12
12
Net interest income
1,277
1,248
1,281
1,257
1,259
Provision for credit losses
68
91
115
105
126
Net interest income after provision for credit losses
1,209
1,157
1,166
1,152
1,133
Non-interest income
630
625
640
659
646
Non-interest expense
1,121
1,068
1,098
1,103
1,073
Income before income taxes
718
714
708
708
706
Income tax expense
148
155
174
139
143
Net income
$
570
$
559
$
534
$
569
$
563
Net income available to common shareholders
$
549
$
539
$
514
$
548
$
534
Adjusted net income available to common shareholders (non-GAAP) (1)
$
583
$
539
$
504
$
561
$
538
Weighted-average shares outstanding—during quarter:
Basic
854
863
875
890
898
Diluted
857
868
880
894
900
Basic earnings per common share
$
0.64
$
0.63
$
0.59
$
0.62
$
0.59
Diluted earnings per common share
$
0.64
$
0.62
$
0.58
$
0.61
$
0.59
Adjusted diluted earnings per common share (non-GAAP) (1)
$
0.68
$
0.62
$
0.57
$
0.63
$
0.60
Balance Sheet Summary
At quarter-end
Loans, net of unearned income
$
99,200
$
97,926
$
95,637
$
96,125
$
96,723
Allowance for credit losses
(1,613
)
(1,647
)
(1,686
)
(1,713
)
(1,743
)
Assets
161,299
160,741
158,814
159,940
159,206
Deposits
130,710
131,880
131,128
130,334
130,919
Long-term borrowings
4,628
3,137
4,134
4,785
5,279
Shareholders' equity
18,840
18,779
19,043
19,049
18,666
Average balances
Loans, net of unearned income
$
98,722
$
96,423
$
95,651
$
96,647
$
96,077
Assets
161,237
159,287
158,107
159,089
157,974
Deposits
130,691
130,234
129,850
129,575
129,444
Long-term borrowings
3,617
3,750
4,524
5,527
5,660
Shareholders' equity
18,676
19,077
18,986
18,688
18,350
_____
(1) See reconciliation of these non-GAAP measures to the most directly comparable GAAP measures on page 19.
1
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Selected Ratios and Other Information
As of and for Quarter Ended
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Return on average assets* (1)
1.42
%
1.42
%
1.34
%
1.42
%
1.43
%
Return on average common shareholders' equity*
12.73
%
12.35
%
11.58
%
12.56
%
12.72
%
Return on average tangible common shareholders’ equity (non-GAAP)* (2)
19.01
%
18.26
%
17.17
%
18.81
%
19.34
%
Adjusted return on average tangible common shareholders' equity (non-GAAP) *(2)
20.18
%
18.26
%
16.84
%
19.24
%
19.48
%
Efficiency ratio
58.3
%
56.6
%
56.8
%
57.2
%
56.0
%
Adjusted efficiency ratio (non-GAAP) (2)
56.9
%
56.6
%
57.5
%
56.9
%
56.0
%
Dividend payout ratio (3)
41.2
%
42.3
%
44.8
%
43.0
%
42.0
%
Common book value per share
$
20.48
$
20.39
$
20.36
$
19.98
$
19.35
Tangible common book value per share (non-GAAP) (2)
$
13.78
$
13.69
$
13.75
$
13.49
$
12.91
Total shareholders' equity to total assets
11.68
%
11.68
%
11.99
%
11.91
%
11.72
%
Tangible common shareholders’ equity to tangible assets (non-GAAP) (2)
7.55
%
7.54
%
7.80
%
7.74
%
7.52
%
Common equity Tier 1 (4)
$
13,692
$
13,419
$
13,490
$
13,620
$
13,533
Total risk-weighted assets (4)
$
127,786
$
125,682
$
123,882
$
125,386
$
125,755
Common equity Tier 1 ratio (4)
10.7
%
10.7
%
10.9
%
10.9
%
10.8
%
Common equity Tier 1 ratio (inclusive of AOCI) (non-GAAP) (2)(4)
9.5
%
9.4
%
9.7
%
9.6
%
9.3
%
Tier 1 capital ratio (4)
11.8
%
11.8
%
12.0
%
12.0
%
11.9
%
Total risk-based capital ratio (4)
13.7
%
13.6
%
13.9
%
13.8
%
13.7
%
Leverage ratio (4)
9.7
%
9.6
%
9.7
%
9.7
%
9.7
%
Effective tax rate
20.7
%
21.6
%
24.5
%
19.7
%
20.3
%
Allowance for credit losses as a percentage of loans, net of unearned income
1.63
%
1.68
%
1.76
%
1.78
%
1.80
%
Allowance for credit losses to non-performing loans, excluding loans held for sale
241
%
238
%
242
%
226
%
225
%
Net interest margin (FTE)*
3.66
%
3.67
%
3.70
%
3.59
%
3.65
%
Loans, net of unearned income, to total deposits
75.9
%
74.3
%
72.9
%
73.8
%
73.9
%
Net charge-offs as a percentage of average loans*
0.42
%
0.54
%
0.59
%
0.55
%
0.47
%
Business criticized loans to total business loans
5.01
%
5.15
%
5.31
%
5.81
%
7.22
%
Non-performing loans, excluding loans held for sale, as a percentage of loans
0.67
%
0.71
%
0.73
%
0.79
%
0.80
%
Non-performing assets (excluding loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale
0.69
%
0.73
%
0.75
%
0.82
%
0.84
%
Non-performing assets (including loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale (5)
0.85
%
0.90
%
0.94
%
0.98
%
1.01
%
Associate headcount—full-time equivalent
20,003
19,910
19,969
19,675
19,642
ATMs
1,777
1,779
1,786
1,874
1,996
Branch Statistics
Full service
1,221
1,221
1,222
1,223
1,224
Drive-through/transaction service only
25
25
25
25
26
Total branch outlets
1,246
1,246
1,247
1,248
1,250
*Annualized
(1)Calculated by dividing net income by average assets.
(2)See reconciliation of these non-GAAP measures to the most directly comparable GAAP measures on pages 13, 17, 19, and 20.
(3)Dividend payout ratio reflects dividends declared within the applicable period.
(4)Current quarter Common equity Tier 1, Total risk-weighted assets, Tier 1 capital, Total risk-based capital and Leverage ratios are estimated.
(5)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 23 for amounts related to these loans.
2
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Consolidated Balance Sheets
As of
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Assets:
Cash and due from banks
$
3,177
$
3,445
$
3,112
$
3,073
$
3,245
Interest-bearing deposits in other banks
6,749
7,698
7,795
9,026
7,930
Debt securities held to maturity
5,271
5,434
5,606
5,769
5,972
Debt securities available for sale
27,388
27,419
27,560
26,886
26,333
Loans held for sale
591
464
511
573
594
Loans, net of unearned income
99,200
97,926
95,637
96,125
96,723
Allowance for loan losses
(1,489)
(1,527)
(1,556)
(1,581)
(1,612)
Net loans
97,711
96,399
94,081
94,544
95,111
Other earning assets
1,574
1,635
1,703
1,513
1,682
Premises and equipment, net
1,704
1,666
1,659
1,742
1,755
Interest receivable
495
569
571
574
574
Goodwill
5,733
5,733
5,733
5,733
5,733
Residential mortgage servicing rights at fair value (MSRs)
958
954
970
976
988
Other identifiable intangible assets, net
126
133
140
146
153
Other assets
9,822
9,192
9,373
9,385
9,136
Total assets
$
161,299
$
160,741
$
158,814
$
159,940
$
159,206
Liabilities and Equity:
Deposits:
Non-interest-bearing
$
40,538
$
40,062
$
39,530
$
39,768
$
40,209
Interest-bearing
90,172
91,818
91,598
90,566
90,710
Total deposits
130,710
131,880
131,128
130,334
130,919
Borrowed funds:
Federal funds purchased and securities sold under agreements to repurchase
200
1,200
—
—
—
Other short-term borrowings
2,800
2,000
750
1,300
—
Short-term borrowings
3,000
3,200
750
1,300
—
Long-term borrowings
4,628
3,137
4,134
4,785
5,279
Other liabilities
4,050
3,680
3,699
4,426
4,302
Total liabilities
142,388
141,897
139,711
140,845
140,500
Equity:
Preferred stock, non-cumulative perpetual
1,369
1,369
1,369
1,369
1,369
Common stock
9
9
9
9
9
Additional paid-in capital
9,915
9,973
10,366
10,780
11,017
Retained earnings
10,840
10,517
10,205
9,922
9,609
Treasury stock, at cost
(1,371)
(1,371)
(1,371)
(1,371)
(1,371)
Accumulated other comprehensive income (loss), net
(1,922)
(1,718)
(1,535)
(1,660)
(1,967)
Total shareholders’ equity
18,840
18,779
19,043
19,049
18,666
Noncontrolling interest
71
65
60
46
40
Total equity
18,911
18,844
19,103
19,095
18,706
Total liabilities and equity
$
161,299
$
160,741
$
158,814
$
159,940
$
159,206
3
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
End of Period Loans
As of
6/30/2026
6/30/2026
($ amounts in millions, net of unearned income)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
vs. 3/31/2026
vs. 6/30/2025
Commercial and industrial
$
51,841
$
50,824
$
48,790
$
49,234
$
49,586
$
1,017
2.0
%
$
2,255
4.5
%
Commercial real estate mortgage—owner-occupied
5,127
5,004
4,845
4,835
4,890
123
2.5
%
237
4.8
%
Commercial real estate construction—owner-occupied
267
261
263
285
275
6
2.3
%
(8)
(2.9)
%
Total commercial
57,235
56,089
53,898
54,354
54,751
1,146
2.0
%
2,484
4.5
%
Commercial investor real estate mortgage
7,896
7,706
7,172
7,122
6,949
190
2.5
%
947
13.6
%
Commercial investor real estate construction
2,073
1,938
1,934
1,948
2,149
135
7.0
%
(76)
(3.5)
%
Total investor real estate
9,969
9,644
9,106
9,070
9,098
325
3.4
%
871
9.6
%
Total business
67,204
65,733
63,004
63,424
63,849
1,471
2.2
%
3,355
5.3
%
Residential first mortgage
19,498
19,621
19,765
19,881
20,020
(123)
(0.6)
%
(522)
(2.6)
%
Home equity—lines of credit (1)
3,241
3,210
3,232
3,209
3,184
31
1.0
%
57
1.8
%
Home equity—closed-end (2)
2,263
2,287
2,324
2,340
2,352
(24)
(1.0)
%
(89)
(3.8)
%
Consumer credit card
1,498
1,472
1,519
1,437
1,415
26
1.8
%
83
5.9
%
Other consumer (3)
5,496
5,603
5,793
5,834
5,903
(107)
(1.9)
%
(407)
(6.9)
%
Total consumer
31,996
32,193
32,633
32,701
32,874
(197)
(0.6)
%
(878)
(2.7)
%
Total Loans
$
99,200
$
97,926
$
95,637
$
96,125
$
96,723
$
1,274
1.3
%
$
2,477
2.6
%
______
(1) The balance of Regions' home equity lines of credit consists of $1,396 million of first lien and $1,845 million of second lien at 6/30/2026.
(2) The balance of Regions' closed-end home equity loans consists of $1,670 million of first lien and $593 million of second lien at 6/30/2026.
(3) Other consumer loans also include Regions' Home Improvement Financing portfolio balances of $4.7 billion at 6/30/2026, $4.8 billion at 3/31/2026, $4.9 billion at 12/31/2025, $5.0 billion at 9/30/2025 and $5.0 billion at 6/30/2025.
As of
End of Period Loans by Percentage(1)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Commercial and industrial
52.3
%
51.9
%
51.0
%
51.2
%
51.3
%
Commercial real estate mortgage—owner-occupied
5.2
%
5.1
%
5.1
%
5.0
%
5.1
%
Commercial real estate construction—owner-occupied
0.3
%
0.3
%
0.3
%
0.3
%
0.3
%
Total commercial
57.7
%
57.3
%
56.4
%
56.5
%
56.6
%
Commercial investor real estate mortgage
8.0
%
7.8
%
7.5
%
7.4
%
7.2
%
Commercial investor real estate construction
2.1
%
2.0
%
2.0
%
2.0
%
2.2
%
Total investor real estate
10.0
%
9.8
%
9.5
%
9.4
%
9.4
%
Total business
67.7
%
67.1
%
65.9
%
66.0
%
66.0
%
Residential first mortgage
19.7
%
20.1
%
20.7
%
20.7
%
20.7
%
Home equity—lines of credit
3.3
%
3.3
%
3.4
%
3.3
%
3.3
%
Home equity—closed-end
2.3
%
2.3
%
2.4
%
2.4
%
2.4
%
Consumer credit card
1.5
%
1.5
%
1.6
%
1.5
%
1.5
%
Other consumer
5.5
%
5.7
%
6.1
%
6.1
%
6.1
%
Total consumer
32.3
%
32.9
%
34.1
%
34.0
%
34.0
%
Total Loans
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
(1)Amounts have been calculated using whole dollar values, and therefore such amounts may not add to total amounts.
4
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Average Balances of Loans
Average Balances
($ amounts in millions, net of unearned income)
2Q26
1Q26
4Q25
3Q25
2Q25
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Commercial and industrial
$
51,504
$
49,572
$
48,769
$
49,588
$
49,033
$
1,932
3.9
%
$
2,471
5.0
%
Commercial real estate mortgage—owner-occupied
5,089
4,887
4,866
4,860
4,900
202
4.1
%
189
3.9
%
Commercial real estate construction—owner-occupied
253
259
260
274
270
(6)
(2.3)
%
(17)
(6.3)
%
Total commercial
56,846
54,718
53,895
54,722
54,203
2,128
3.9
%
2,643
4.9
%
Commercial investor real estate mortgage
7,798
7,381
7,210
7,087
6,805
417
5.6
%
993
14.6
%
Commercial investor real estate construction
1,991
1,946
1,906
2,051
2,204
45
2.3
%
(213)
(9.7)
%
Total investor real estate
9,789
9,327
9,116
9,138
9,009
462
5.0
%
780
8.7
%
Total business
66,635
64,045
63,011
63,860
63,212
2,590
4.0
%
3,423
5.4
%
Residential first mortgage
19,551
19,674
19,822
19,944
19,992
(123)
(0.6)
%
(441)
(2.2)
%
Home equity—lines of credit
3,226
3,216
3,219
3,197
3,168
10
0.3
%
58
1.8
%
Home equity—closed-end
2,270
2,298
2,327
2,341
2,357
(28)
(1.2)
%
(87)
(3.7)
%
Consumer credit card
1,474
1,473
1,458
1,420
1,397
1
0.1
%
77
5.5
%
Other consumer (1)
5,566
5,717
5,814
5,885
5,951
(151)
(2.6)
%
(385)
(6.5)
%
Total consumer
32,087
32,378
32,640
32,787
32,865
(291)
(0.9)
%
(778)
(2.4)
%
Total Loans
$
98,722
$
96,423
$
95,651
$
96,647
$
96,077
$
2,299
2.4
%
$
2,645
2.8
%
Average Balances
Six Months Ended June 30
($ amounts in millions, net of unearned income)
2026
2025
2026 vs. 2025
Commercial and industrial
$
50,544
$
49,120
$
1,424
2.9
%
Commercial real estate mortgage—owner-occupied
4,988
4,882
106
2.2
%
Commercial real estate construction—owner-occupied
256
293
(37)
(12.6)
%
Total commercial
55,788
54,295
1,493
2.7
%
Commercial investor real estate mortgage
7,590
6,646
944
14.2
%
Commercial investor real estate construction
1,969
2,235
(266)
(11.9)
%
Total investor real estate
9,559
8,881
678
7.6
%
Total business
65,347
63,176
2,171
3.4
%
Residential first mortgage
19,613
20,015
(402)
(2.0)
%
Home equity—lines of credit
3,221
3,152
69
2.2
%
Home equity—closed-end
2,284
2,365
(81)
(3.4)
%
Consumer credit card
1,473
1,396
77
5.5
%
Other consumer (1)
5,641
5,995
(354)
(5.9)
%
Total consumer
32,232
32,923
(691)
(2.1)
%
Total Loans
$
97,579
$
96,099
$
1,480
1.5
%
_____
(1) Other consumer loans also include Regions' Home Improvement Financing portfolio balances of $4.7 billion at 6/30/2026, $4.8 billion at 3/31/2026, $4.9 billion at 12/31/2025, $5.0 billion at 9/30/2025 and $5.1 billion at 6/30/2025 (on a quarter-to-date basis); and balances of $4.8 billion at 6/30/2026 and $5.1 billion at 6/30/2025 (on a year-to-date basis).
5
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
End of Period Deposits
As of
6/30/2026
6/30/2026
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
vs. 3/31/2026
vs. 6/30/2025
Non-interest-bearing deposits
$
40,538
$
40,062
$
39,530
$
39,768
$
40,209
$
476
1.2%
$
329
0.8%
Interest-bearing checking
25,001
25,017
25,677
24,669
24,704
(16)
(0.1)%
297
1.2%
Savings
12,277
12,405
11,914
11,944
12,187
(128)
(1.0)%
90
0.7%
Money market—domestic
39,974
41,288
40,119
39,051
38,525
(1,314)
(3.2)%
1,449
3.8%
Time deposits
12,920
13,108
13,888
14,902
15,294
(188)
(1.4)%
(2,374)
(15.5)%
Total Deposits
$
130,710
$
131,880
$
131,128
$
130,334
$
130,919
$
(1,170)
(0.9)%
$
(209)
(0.2)%
As of
6/30/2026
6/30/2026
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
vs. 3/31/2026
vs. 6/30/2025
Consumer Bank Segment
$
80,972
$
81,271
$
80,193
$
79,689
$
79,953
$
(299)
(0.4)%
$
1,019
1.3%
Corporate Bank Segment
39,952
40,574
40,449
40,415
40,101
(622)
(1.5)%
(149)
(0.4)%
Wealth Management Segment
7,466
7,750
8,344
7,654
7,352
(284)
(3.7)%
114
1.6%
Other (1)
2,320
2,285
2,142
2,576
3,513
35
1.5%
(1,193)
(34.0)%
Total Deposits
$
130,710
$
131,880
$
131,128
$
130,334
$
130,919
$
(1,170)
(0.9)%
$
(209)
(0.2)%
As of
6/30/2026
6/30/2026
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
vs. 3/31/2026
vs. 6/30/2025
Wealth Management - Private Wealth
$
6,547
$
6,741
$
7,149
$
6,698
$
6,433
$
(194)
(2.9)%
$
114
1.8%
Wealth Management - Institutional Services
919
1,009
1,195
956
919
(90)
(8.9)%
—
—%
Total Wealth Management Segment Deposits
$
7,466
$
7,750
$
8,344
$
7,654
$
7,352
$
(284)
(3.7)%
$
114
1.6%
As of
End of Period Deposits by Percentage
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Non-interest-bearing deposits
31.0
%
30.4
%
30.1
%
30.5
%
30.7
%
Interest-bearing checking
19.1
%
19.0
%
19.6
%
18.9
%
18.9
%
Savings
9.4
%
9.4
%
9.1
%
9.2
%
9.3
%
Money market—domestic
30.6
%
31.3
%
30.6
%
30.0
%
29.4
%
Time deposits
9.9
%
9.9
%
10.6
%
11.4
%
11.7
%
Total Deposits
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, selected deposits and brokered time deposits) and additional wholesale funding arrangements. Other deposits includes brokered deposits totaling $1.6 billion at 6/30/2026, $1.5 billion at 3/31/2026, $1.3 billion at 12/31/2025, $1.8 billion at 9/30/2025 and $2.8 billion at 6/30/2025.
6
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Average Balances of Deposits
Average Balances
($ amounts in millions)
2Q26
1Q26
4Q25
3Q25
2Q25
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Non-interest-bearing deposits
$
39,738
$
39,160
$
39,459
$
39,538
$
39,556
$
578
1.5
%
$
182
0.5
%
Interest-bearing checking
25,121
25,245
24,528
24,274
24,865
(124)
(0.5)
%
256
1.0
%
Savings
12,355
12,075
11,876
12,046
12,300
280
2.3
%
55
0.4
%
Money market—domestic
40,382
40,366
39,591
38,593
37,389
16
—
%
2,993
8.0
%
Time deposits
13,095
13,388
14,396
15,124
15,334
(293)
(2.2)
%
(2,239)
(14.6)
%
Total Deposits
$
130,691
$
130,234
$
129,850
$
129,575
$
129,444
$
457
0.4
%
1,247
1.0
%
Average Balances
($ amounts in millions)
2Q26
1Q26
4Q25
3Q25
2Q25
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Consumer Bank Segment
$
80,624
$
79,599
$
79,437
$
79,698
$
79,912
$
1,025
1.3
%
$
712
0.9
%
Corporate Bank Segment
40,106
40,707
40,243
39,733
39,234
(601)
(1.5)
%
872
2.2
%
Wealth Management Segment
7,594
7,777
7,810
7,262
7,324
(183)
(2.4)
%
270
3.7
%
Other (1)
2,367
2,151
2,360
2,882
2,974
216
10.0
%
(607)
(20.4)
%
Total Deposits
$
130,691
$
130,234
$
129,850
$
129,575
$
129,444
$
457
0.4
%
$
1,247
1.0
%
Average Balances
($ amounts in millions)
2Q26
1Q26
4Q25
3Q25
2Q25
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Wealth Management - Private Wealth
$
6,672
$
6,747
$
6,719
$
6,604
$
6,705
$
(75)
(1.1)
%
$
(33)
(0.5)
%
Wealth Management - Institutional Services
922
1,030
1,091
658
619
(108)
(10.5)
%
303
48.9
%
Total Wealth Management Segment Deposits
$
7,594
$
7,777
$
7,810
$
7,262
$
7,324
$
(183)
(2.4)
%
$
270
3.7
%
Average Balances
Six Months Ended June 30
($ amounts in millions)
2026
2025
2026 vs. 2025
Interest-free deposits
$
39,450
$
39,305
$
145
0.4
%
Interest-bearing checking
25,183
24,949
234
0.9
%
Savings
12,216
12,239
(23)
(0.2)
%
Money market—domestic
40,374
36,512
3,862
10.6
%
Time deposits
13,241
15,565
(2,324)
(14.9)
%
Total Deposits
$
130,464
$
128,570
$
1,894
1.5
%
Average Balances
Six Months Ended June 30
($ amounts in millions)
2026
2025
2026 vs. 2025
Consumer Bank Segment
$
80,114
$
79,315
$
799
1.0
%
Corporate Bank Segment
40,405
38,776
1,629
4.2
%
Wealth Management Segment
7,685
7,461
224
3.0
%
Other (1)
2,260
3,018
(758)
(25.1)
%
Total Deposits
$
130,464
$
128,570
$
1,894
1.5
%
Average Balances
Six Months Ended June 30
($ amounts in millions)
2026
2025
2026 vs. 2025
Wealth Management - Private Wealth
$
6,709
$
6,800
$
(91)
(1.3)
%
Wealth Management - Institutional Services
976
661
315
47.7
%
Total Wealth Management Segment Deposits
$
7,685
$
7,461
$
224
3.0
%
(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, selected deposits and brokered time deposits) and additional wholesale funding arrangements.
7
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Consolidated Statements of Income (unaudited)
Quarter Ended
($ amounts in millions, except per share data)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Interest income on:
Loans, including fees
$
1,351
$
1,313
$
1,358
$
1,386
$
1,377
Debt securities
305
298
300
293
286
Loans held for sale
8
8
9
9
9
Other earning assets
84
83
101
108
112
Total interest income
1,748
1,702
1,768
1,796
1,784
Interest expense on:
Deposits
385
385
421
456
447
Short-term borrowings
34
17
4
8
1
Long-term borrowings
52
52
62
75
77
Total interest expense
471
454
487
539
525
Net interest income
1,277
1,248
1,281
1,257
1,259
Provision for credit losses
68
91
115
105
126
Net interest income after provision for credit losses
1,209
1,157
1,166
1,152
1,133
Non-interest income:
Service charges on deposit accounts
167
163
163
160
151
Card and ATM fees
126
117
123
122
125
Wealth management income
150
141
143
139
133
Capital markets income
84
84
80
104
83
Mortgage income
33
32
32
38
48
Securities gains (losses), net
(41)
(3)
—
(27)
(1)
Other
111
91
99
123
107
Total non-interest income
630
625
640
659
646
Non-interest expense:
Salaries and employee benefits
697
659
662
671
658
Equipment and software expense
107
108
112
106
104
Net occupancy expense
73
72
74
72
72
Other
244
229
250
254
239
Total non-interest expense
1,121
1,068
1,098
1,103
1,073
Income before income taxes
718
714
708
708
706
Income tax expense
148
155
174
139
143
Net income
$
570
$
559
$
534
$
569
$
563
Net income available to common shareholders
$
549
$
539
$
514
$
548
$
534
Weighted-average shares outstanding—during quarter:
Basic
854
863
875
890
898
Diluted
857
868
880
894
900
Actual shares outstanding—end of quarter
853
854
868
885
894
Earnings per common share: (1)
Basic
$
0.64
$
0.63
$
0.59
$
0.62
$
0.59
Diluted
$
0.64
$
0.62
$
0.58
$
0.61
$
0.59
Taxable-equivalent net interest income
$
1,291
$
1,261
$
1,294
$
1,269
$
1,271
________
(1) Quarterly amounts may not add to year-to-date amounts due to rounding.
8
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Consolidated Statements of Income (continued) (unaudited)
Six Months Ended June 30
($ amounts in millions, except per share data)
2026
2025
Interest income on:
Loans, including fees
$
2,664
$
2,719
Debt securities
603
552
Loans held for sale
16
17
Other earning assets
167
221
Total interest income
3,450
3,509
Interest expense on:
Deposits
770
889
Short-term borrowings
51
5
Long-term borrowings
104
162
Total interest expense
925
1,056
Net interest income
2,525
2,453
Provision for credit losses
159
250
Net interest income after provision for credit losses
2,366
2,203
Non-interest income:
Service charges on deposit accounts
330
312
Card and ATM fees
243
242
Wealth management income
291
262
Capital markets income
168
163
Mortgage income
65
88
Securities gains (losses), net
(44)
(26)
Other
202
195
Total non-interest income
1,255
1,236
Non-interest expense:
Salaries and employee benefits
1,356
1,283
Equipment and software expense
215
203
Net occupancy expense
145
142
Other
473
484
Total non-interest expense
2,189
2,112
Income before income taxes
1,432
1,327
Income tax expense
303
274
Net income
$
1,129
$
1,053
Net income available to common shareholders
$
1,088
$
999
Weighted-average shares outstanding—during year:
Basic
858
902
Diluted
862
905
Actual shares outstanding—end of period
853
894
Earnings per common share:
Basic
$
1.27
$
1.11
Diluted
$
1.26
$
1.10
Taxable-equivalent net interest income
$
2,552
$
2,477
9
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis
Quarter Ended
6/30/2026
3/31/2026
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Debt securities (2)(3)
$
33,286
$
305
3.66
%
$
33,530
$
298
3.56
%
Loans held for sale
512
8
6.16
579
8
5.48
Loans, net of unearned income:
Commercial and industrial (4)
51,504
697
5.36
49,572
665
5.37
Commercial real estate mortgage—owner-occupied (5)
5,089
66
5.14
4,887
63
5.14
Commercial real estate construction—owner-occupied
253
3
5.73
259
4
5.60
Commercial investor real estate mortgage
7,798
111
5.63
7,381
106
5.72
Commercial investor real estate construction
1,991
32
6.40
1,946
32
6.51
Residential first mortgage
19,551
201
4.11
19,674
200
4.07
Home equity
5,496
89
6.48
5,514
89
6.50
Consumer credit card
1,474
50
13.69
1,473
51
14.00
Other consumer
5,566
116
8.31
5,717
116
8.26
Total loans, net of unearned income
98,722
1,365
5.50
96,423
1,326
5.51
Interest-bearing deposits in other banks
7,291
69
3.78
7,415
69
3.79
Other earning assets
1,526
15
4.06
1,481
14
3.72
Total earning assets
141,337
1,762
4.96
139,428
1,715
4.93
Unrealized gains/(losses) on debt securities available for sale, net (2)
(769)
(580)
Allowance for loan losses
(1,533)
(1,552)
Cash and due from banks
3,247
3,275
Other non-earning assets
18,955
18,716
$
161,237
$
159,287
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings
$
12,355
4
0.12
$
12,075
4
0.13
Interest-bearing checking
25,121
74
1.17
25,245
71
1.15
Money market
40,382
209
2.07
40,366
207
2.08
Time deposits
13,095
98
3.02
13,388
103
3.12
Total interest-bearing deposits (6)
90,953
385
1.69
91,074
385
1.72
Federal funds purchased and securities sold under agreements to repurchase
1,096
9
3.64
655
7
3.66
Other short-term borrowings
2,592
25
3.81
1,077
10
3.80
Long-term borrowings
3,617
52
5.69
3,750
52
5.56
Total interest-bearing liabilities
98,258
471
1.92
96,556
454
1.91
Non-interest-bearing deposits (6)
39,738
—
—
39,160
—
—
Total funding sources
137,996
471
1.37
135,716
454
1.35
Net interest spread (2)
3.04
3.02
Other liabilities
4,500
4,435
Shareholders’ equity
18,676
19,077
Noncontrolling interest
65
59
$
161,237
$
159,287
Net interest income/margin FTE basis (2)
$
1,291
3.66
%
$
1,261
3.67
%
_______
(1) Amounts have been calculated using whole dollar values and the prevailing interest accrual methodology.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3) Interest income includes hedging income of $1 million and $1 million for the quarter ended June 30, 2026 and March 31, 2026, respectively.
(4) Interest income includes hedging expense of $30 million and $32 million for the quarter ended June 30, 2026 and March 31, 2026, respectively.
(5) Interest income includes hedging expense of $4 million and $4 million for the quarter ended June 30, 2026 and March 31, 2026, respectively.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal 1.18% and 1.20% for the quarter ended June 30, 2026 and March 31, 2026, respectively.
10
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
Quarter Ended
12/31/2025
9/30/2025
6/30/2025
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell
$
—
$
—
—
%
$
—
$
—
—
%
$
1
$
—
4.44
%
Debt securities (2)(3)
33,464
300
3.58
33,223
293
3.53
32,882
286
3.48
Loans held for sale
642
9
5.73
662
9
5.52
500
9
7.14
Loans, net of unearned income:
Commercial and industrial (4)
48,769
688
5.53
49,588
714
5.65
49,033
708
5.72
Commercial real estate mortgage—owner-occupied (5)
4,866
65
5.16
4,860
62
5.04
4,900
63
5.02
Commercial real estate construction—owner-occupied
260
3
5.72
274
4
5.96
270
4
5.75
Commercial investor real estate mortgage
7,210
116
6.29
7,087
114
6.30
6,805
113
6.55
Commercial investor real estate construction
1,906
33
6.85
2,051
37
7.12
2,204
40
7.10
Residential first mortgage
19,822
202
4.07
19,944
202
4.06
19,992
200
3.99
Home equity
5,546
91
6.57
5,538
91
6.54
5,525
90
6.51
Consumer credit card
1,458
51
14.06
1,420
52
14.46
1,397
50
14.24
Other consumer
5,814
122
8.26
5,885
122
8.14
5,951
121
8.33
Total loans, net of unearned income
95,651
1,371
5.65
96,647
1,398
5.70
96,077
1,389
5.75
Interest-bearing deposits in other banks
7,596
79
4.07
8,316
94
4.51
8,737
97
4.49
Other earning assets
1,456
22
6.21
1,519
14
3.63
1,466
15
3.96
Total earning assets
138,809
1,781
5.07
140,367
1,808
5.09
139,663
1,796
5.12
Unrealized gains/(losses) on debt securities available for sale, net (2)
(641)
(1,001)
(1,348)
Allowance for loan losses
(1,545)
(1,616)
(1,643)
Cash and due from banks
3,055
2,892
2,893
Other non-earning assets
18,429
18,447
18,409
$
158,107
$
159,089
$
157,974
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings
$
11,876
3
0.10
$
12,046
4
0.13
$
12,300
4
0.13
Interest-bearing checking
24,528
78
1.26
24,274
86
1.41
24,865
88
1.41
Money market
39,591
220
2.20
38,593
234
2.40
37,389
220
2.37
Time deposits
14,396
120
3.33
15,124
132
3.45
15,334
135
3.52
Total interest-bearing deposits (6)
90,391
421
1.85
90,037
456
2.01
89,888
447
1.99
Federal funds purchased and securities sold under agreements to repurchase
52
2
3.91
48
—
4.36
80
1
4.40
Other short-term borrowings
211
2
4.25
696
8
4.49
—
—
—
Long-term borrowings
4,524
62
5.40
5,527
75
5.39
5,660
77
5.36
Total interest-bearing liabilities
95,178
487
2.03
96,308
539
2.22
95,628
525
2.20
Non-interest-bearing deposits (6)
39,459
—
—
39,538
—
—
39,556
—
—
Total funding sources
134,637
487
1.43
135,846
539
1.57
135,184
525
1.55
Net interest spread (2)
3.04
2.87
2.92
Other liabilities
4,438
4,515
4,403
Shareholders’ equity
18,986
18,688
18,350
Noncontrolling interest
46
40
37
$
158,107
$
159,089
$
157,974
Net interest income/margin FTE basis (2)
$
1,294
3.70
%
$
1,269
3.59
%
$
1,271
3.65
%
_______
(1) Amounts have been calculated using whole dollar values and the prevailing interest accrual methodology.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3) Interest income includes hedge income of $5 million, $7 million, $6 million and for the quarter ended December 31, 2025, September 30, 2025, and June 30, 2025, respectively.
(4) Interest income includes hedging expense of $44 million, $58 million, and $53 million for the quarter ended December 31, 2025, September 30, 2025, and June 30, 2025, respectively.
(5) Interest income includes hedging expense of $6 million, $7 million, and $7 million for the quarter ended December 31, 2025,September 30, 2025, and June 30, 2025, respectively.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equal 1.29%, 1.39%, and 1.39% for the quarter ended December 31, 2025, September 30, 2025, and June 30, 2025, respectively.
11
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
Six Months Ended June 30
2026
2025
($ amounts in millions; yields on taxable-equivalent basis)
Average Balance
Income/ Expense
Yield/ Rate (1)
Average Balance
Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell
$
—
$
—
—
%
$
1
$
—
4.44
%
Debt securities (2)(3)
33,407
603
3.61
32,583
552
3.39
Loans held for sale
546
16
5.80
471
17
7.20
Loans, net of unearned income:
Commercial and industrial (4)
50,544
1,362
5.37
49,120
1,395
5.65
Commercial real estate mortgage—owner-occupied (5)
4,988
129
5.14
4,882
122
4.95
Commercial real estate construction—owner-occupied
256
7
5.66
293
9
5.77
Commercial investor real estate mortgage
7,590
217
5.67
6,646
213
6.36
Commercial investor real estate construction
1,969
64
6.45
2,235
80
7.08
Residential first mortgage
19,613
401
4.09
20,015
398
3.97
Home equity
5,505
178
6.49
5,517
181
6.57
Consumer credit card
1,473
101
13.84
1,396
100
14.39
Other consumer
5,641
232
8.28
5,995
245
8.30
Total loans, net of unearned income
97,579
2,691
5.50
96,099
2,743
5.69
Interest-bearing deposits in other banks
7,353
138
3.79
8,637
191
4.47
Other earning assets
1,503
29
3.89
1,475
30
4.07
Total earning assets
140,388
3,477
4.95
139,266
3,533
5.07
Unrealized gains/(losses) on debt securities available for sale, net (2)
(675)
(1,531)
Allowance for loan losses
(1,542)
(1,634)
Cash and due from banks
3,261
2,925
Other non-earning assets
18,836
18,402
$
160,268
$
157,428
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings
$
12,216
8
0.13
$
12,239
8
0.13
Interest-bearing checking
25,183
145
1.16
24,949
177
1.43
Money market
40,374
416
2.08
36,512
424
2.35
Time deposits
13,241
201
3.07
15,565
280
3.63
Total interest-bearing deposits (6)
91,014
770
1.70
89,265
889
2.01
Federal funds purchased and securities sold under agreements to repurchase
877
16
3.65
60
1
4.40
Other short-term borrowings
1,839
35
3.81
168
4
4.59
Long-term borrowings
3,683
104
5.62
5,830
162
5.51
Total interest-bearing liabilities
97,413
925
1.91
95,323
1,056
2.23
Non-interest-bearing deposits (6)
39,450
—
—
39,305
—
—
Total funding sources
136,863
925
1.36
134,628
1,056
1.58
Net interest spread (2)
3.04
2.83
Other liabilities
4,468
4,526
Shareholders’ equity
18,875
18,240
Noncontrolling interest
62
34
$
160,268
$
157,428
Net interest income/margin FTE basis (2)
$
2,552
3.67
%
$
2,477
3.59
%
_______
(1) Amounts have been calculated using whole dollar values and the prevailing interest accrual methodology.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3) Interest income includes hedging income of $2 million and $8 million for the six months ended June 30, 2026 and 2025, respectively.
(4) Interest income includes hedging expense of $62 million and $113 million for the six months ended June 30, 2026 and 2025, respectively.
(5) Interest income includes hedging expense of $8 million and $14 million for the six months ended June 30, 2026 and 2025, respectively.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total
deposit costs equal 1.19% and 1.39% for the six months ended June 30, 2026 and 2025, respectively.
12
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Pre-Tax Pre-Provision Income ("PPI") (non-GAAP) and Adjusted PPI (non-GAAP)
The Pre-Tax Pre-Provision Income tables below present computations of pre-tax pre-provision income excluding certain adjustments (non-GAAP). Regions believes that the presentation of PPI and the exclusion of certain items from PPI provides a meaningful basis for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations.
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Net income available to common shareholders (GAAP)
$
549
$
539
$
514
$
548
$
534
$
10
1.9
%
$
15
2.8
%
Preferred dividends and other (GAAP) (1)
21
20
20
21
29
1
5.0
%
(8)
(27.6)
%
Income tax expense (GAAP)
148
155
174
139
143
(7)
(4.5)
%
5
3.5
%
Income before income taxes (GAAP)
718
714
708
708
706
4
0.6
%
12
1.7
%
Provision for credit losses (GAAP)
68
91
115
105
126
(23)
(25.3)
%
(58)
(46.0)
%
Pre-tax pre-provision income (non-GAAP)
786
805
823
813
832
(19)
(2.4)
%
(46)
(5.5)
%
Other adjustments:
Securities (gains) losses, net
40
—
—
25
—
40
NM
40
NM
FDIC insurance special assessment
—
—
(14)
(3)
(1)
—
NM
1
100.0
%
Salaries and employee benefits—severance charges
—
—
—
—
1
—
NM
(1)
(100.0)
%
Branch consolidation, property and equipment charges
5
—
—
(5)
—
5
NM
5
NM
Total other adjustments
45
—
(14)
17
—
45
NM
45
NM
Adjusted pre-tax pre-provision income (non-GAAP)
$
831
$
805
$
809
$
830
$
832
$
26
3.2
%
$
(1)
(0.1)
%
_____
NM - Not meaningful
(1) The second quarter 2025 amount includes $4 million of deferred issuance costs recognized upon the redemption of Series D preferred stock.
13
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Non-Interest Income
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Service charges on deposit accounts
$
167
$
163
$
163
$
160
$
151
$
4
2.5
%
$
16
10.6
%
Card and ATM fees
126
117
123
122
125
9
7.7
%
1
0.8
%
Wealth management income
150
141
143
139
133
9
6.4
%
17
12.8
%
Capital markets income (1)
84
84
80
104
83
—
—
%
1
1.2
%
Mortgage income
33
32
32
38
48
1
3.1
%
(15)
(31.3)
%
Commercial credit fee income
28
30
30
28
29
(2)
(6.7)
%
(1)
(3.4)
%
BOLI income
24
30
23
25
24
(6)
(20.0)
%
—
—
%
Market value adjustments on employee benefit assets (2)
24
(5)
(5)
12
16
29
NM
8
50.0
%
Securities gains (losses), net
(41)
(3)
—
(27)
(1)
(38)
NM
(40)
NM
Other miscellaneous income
35
36
51
58
38
(1)
(2.8)
%
(3)
(7.9)
%
Total non-interest income
$
630
$
625
$
640
$
659
$
646
$
5
0.8
%
$
(16)
(2.5)
%
Service Charges on Deposit Accounts by Segment
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Consumer Bank Segment (3)
$
100
$
96
$
101
$
99
$
90
$
4
4.2
%
$
10
11.1
%
Corporate Bank Segment (4)
66
66
61
61
60
—
—
%
6
10.0
%
Wealth Management Segment
1
1
1
—
1
—
—
%
—
—
%
Total service charges on deposit accounts
$
167
$
163
$
163
$
160
$
151
$
4
2.5
%
$
16
10.6
%
Wealth Management Income
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Investment management and trust fee income
$
97
$
92
$
95
$
91
$
90
$
5
5.4
%
$
7
7.8
%
Investment services fee income
53
49
48
48
43
4
8.2
%
10
23.3
%
Total wealth management income (5)
$
150
$
141
$
143
$
139
$
133
$
9
6.4
%
$
17
12.8
%
Capital Markets Income
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Capital markets income
$
84
$
84
$
80
$
104
$
83
$
—
—
%
$
1
1.2
%
Less: Valuation adjustments on customer derivatives (6)
(2)
1
—
—
(2)
(3)
(300.0)
%
—
—
%
Capital markets income excluding valuation adjustments
$
86
$
83
$
80
$
104
$
85
$
3
3.6
%
$
1
1.2
%
Mortgage Income
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Production and sales
$
17
$
18
$
17
$
17
$
17
$
(1)
(5.6)
%
$
—
—
%
Loan servicing
45
46
47
47
47
(1)
(2.2)
%
(2)
(4.3)
%
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
5
1
13
1
16
4
400.0
%
(11)
(68.8)
%
MSRs hedge gain (loss)
(9)
(3)
(16)
1
(4)
(6)
(200.0)
%
(5)
(125.0)
%
MSRs change due to payment decay
(25)
(30)
(29)
(28)
(28)
5
16.7
%
3
10.7
%
MSR and related hedge impact
(29)
(32)
(32)
(26)
(16)
3
9.4
%
(13)
(81.3)
%
Total mortgage income
$
33
$
32
$
32
$
38
$
48
$
1
3.1
%
$
(15)
(31.3)
%
Mortgage production - portfolio
$
586
$
451
$
463
$
465
$
602
$
135
29.9
%
$
(16)
(2.7)
%
Mortgage production - agency/secondary market
586
516
494
504
516
70
13.6
%
70
13.6
%
Total mortgage production
$
1,172
$
967
$
957
$
969
$
1,118
$
205
21.2
%
$
54
4.8
%
Mortgage production - purchased
72.9
%
61.2
%
71.7
%
81.4
%
82.5
%
Mortgage production - refinanced
27.1
%
38.8
%
28.3
%
18.6
%
17.5
%
_________
NM - Not Meaningful
(1)Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.
(3)Consumer overdraft fees represent approximately half of these amounts each quarter.
(4)The majority of these amounts relate to Treasury Management (TM) activities and typically represent approximately two-thirds of total TM revenue each quarter.
(5)Total wealth management income does not include certain smaller dollar amounts that are attributable to the wealth management segment.
(6)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.
14
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Non-Interest Income
($ amounts in millions)
Six Months Ended
Year-to-Date Change 6/30/2026 vs. 6/30/2025
6/30/2026
6/30/2025
Amount
Percent
Service charges on deposit accounts
$
330
$
312
$
18
5.8
%
Card and ATM fees
243
242
1
0.4
%
Wealth management income
291
262
29
11.1
%
Capital markets income (1)
168
163
5
3.1
%
Mortgage income
65
88
(23)
(26.1)
%
Commercial credit fee income
58
56
2
3.6
%
Bank-owned life insurance
54
47
7
14.9
%
Market value adjustments on employee benefit assets (2)
19
13
6
46.2
%
Securities gains (losses), net
(44)
(26)
(18)
(69.2)
%
Other miscellaneous income
71
79
(8)
(10.1)
%
Total non-interest income
$
1,255
$
1,236
$
19
1.5
%
Service Charges on Deposit Accounts by Segment
Six Months Ended
Year-to-Date Change 6/30/2026 vs. 6/30/2025
($ amounts in millions)
6/30/2026
6/30/2025
Amount
Percent
Consumer Bank Segment (3)
$
196
$
186
$
10
5.4
%
Corporate Bank Segment (4)
132
124
8
6.5
%
Wealth Management Segment
2
2
—
—
%
Total service charges on deposit accounts
$
330
$
312
$
18
5.8
%
Wealth Management Income
Six Months Ended
Year-to-Date Change 6/30/2026 vs. 6/30/2025
($ amounts in millions)
6/30/2026
6/30/2025
Amount
Percent
Investment management and trust fee income
$
189
$
176
$
13
7.4
%
Investment services fee income
102
86
16
18.6
%
Total wealth management income (5)
$
291
$
262
$
29
11.1
%
Capital Markets Income
Six Months Ended
Year-to-Date Change 6/30/2026 vs. 6/30/2025
($ amounts in millions)
6/30/2026
6/30/2025
Amount
Percent
Capital markets income
$
168
$
163
$
5
3.1
%
Less: Valuation adjustments on customer derivatives (6)
(1)
(3)
2
66.7
%
Capital markets income excluding valuation adjustments
$
169
$
166
$
3
1.8
%
Mortgage Income
Six Months Ended
Year-to-Date Change 6/30/2026 vs. 6/30/2025
($ amounts in millions)
6/30/2026
6/30/2025
Amount
Percent
Production and sales
$
35
$
30
$
5
16.7
%
Loan servicing
91
94
(3)
(3.2)
%
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions
6
6
—
—
%
MSRs hedge gain
(12)
14
(26)
(185.7)
%
MSRs change due to payment decay
(55)
(56)
1
1.8
%
MSR and related hedge impact
(61)
(36)
(25)
69.4
%
Total mortgage income
$
65
$
88
$
(23)
(26.1)
%
Mortgage production - portfolio
$
1,037
$
957
$
80
8.4
%
Mortgage production - agency/secondary market
1,102
887
215
24.2
%
Total mortgage production
$
2,139
$
1,844
$
295
16.0
%
Mortgage production - purchased
67.6
%
82.7
%
Mortgage production - refinanced
32.4
%
17.3
%
_________
NM - Not Meaningful
(1)Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.
(3)Consumer overdraft fees typically represent approximately half of these amounts each reporting period.
(4)The majority of these amounts relate to Treasury Management (TM), and typically represent approximately two-thirds of Regions' total TM revenue each reporting period.
(5)Total wealth management income does not include certain smaller dollar amounts that are attributable to the wealth management segment.
(6)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.
15
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Non-Interest Expense
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Salaries and employee benefits
$
697
$
659
$
662
$
671
$
658
$
38
5.8
%
$
39
5.9
%
Equipment and software expense
107
108
112
106
104
(1)
(0.9)
%
3
2.9
%
Net occupancy expense
73
72
74
72
72
1
1.4
%
1
1.4
%
Outside services
47
42
45
42
39
5
11.9
%
8
20.5
%
Marketing
28
29
29
28
26
(1)
(3.4)
%
2
7.7
%
Professional, legal and regulatory expenses
28
28
30
30
28
—
—
%
—
—
%
Credit/checkcard expenses
16
14
18
15
16
2
14.3
%
—
—
%
FDIC insurance assessments
17
19
3
15
20
(2)
(10.5)
%
(3)
(15.0)
%
Visa class B shares expense
2
1
8
8
4
1
100.0
%
(2)
(50.0)
%
Operational losses
8
10
9
18
13
(2)
(20.0)
%
(5)
(38.5)
%
Branch consolidation, property and equipment charges
5
—
—
(5)
—
5
NM
5
NM
Other miscellaneous expenses
93
86
108
103
93
7
8.1
%
—
—
%
Total non-interest expense
$
1,121
$
1,068
$
1,098
$
1,103
$
1,073
$
53
5.0
%
$
48
4.5
%
Salaries and Benefits Expense
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Salaries and employee benefits
$
697
$
659
$
662
$
671
$
658
$
38
5.8
%
$
39
5.9
%
Less: Market value adjustments on supplemental 401(k) liabilities
24
(4)
6
13
16
28
NM
8
50.0
%
Salaries and employee benefits less market value adjustments on employee benefits liabilities
$
673
$
663
$
656
$
658
$
642
$
10
1.5
%
$
31
4.8
%
Six Months Ended
Year-to-Date Change 6/30/2026 vs. 6/30/2025
($ amounts in millions)
6/30/2026
6/30/2025
Amount
Percent
Salaries and employee benefits
$
1,356
$
1,283
$
73
5.7
%
Equipment and software expense
215
203
12
5.9
%
Net occupancy expense
145
142
3
2.1
%
Outside services
89
79
10
12.7
%
Marketing
57
56
1
1.8
%
Professional, legal and regulatory expenses
56
51
5
9.8
%
Credit/checkcard expenses
30
31
(1)
(3.2)
%
FDIC insurance assessments
36
40
(4)
(10.0)
%
Visa class B shares expense
3
11
(8)
(72.7)
%
Operational losses
18
26
(8)
(30.8)
%
Branch consolidation, property and equipment charges
5
—
5
NM
Other miscellaneous expenses
179
190
(11)
(5.8)
%
Total non-interest expense
$
2,189
$
2,112
$
77
3.6
%
Salaries and Benefits Expense
Six Months Ended
Year-to-Date Change 6/30/2026 vs. 6/30/2025
($ amounts in millions)
6/30/2026
6/30/2025
Amount
Percent
Salaries and employee benefits
$
1,356
$
1,283
$
73
5.7
%
Less: Market value adjustments on 401(k) liabilities (1)
20
15
5
33.3
%
Salaries and employee benefits less market value adjustments on employee benefits liabilities
$
1,336
$
1,268
$
68
5.4
%
_________
NM - Not Meaningful
(1) The Company holds assets in order to offset the market value adjustments on 401(k) liabilities and the market value adjustments on those assets are recorded in non-interest income.
16
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios, and Adjusted Total Revenue
The table below presents computations of the efficiency ratio, which is a measure of productivity, generally calculated as non-interest expense divided by total revenue; and the fee income ratio, generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the adjusted efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the adjusted fee income ratio. Net interest income and non-interest income are added together to arrive at total revenue.
Adjustments are made to arrive at adjusted total revenue (non-GAAP). Net interest income on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis (GAAP). Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the adjusted fee income and adjusted efficiency ratios. Also presented is a computation of the adjusted operating leverage ratio (non-GAAP), which is the period-to-period percentage change in adjusted total revenue on a taxable-equivalent basis (non-GAAP) less the percentage change in adjusted non-interest expense (non-GAAP).
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Non-interest expense (GAAP)
A
$
1,121
$
1,068
$
1,098
$
1,103
$
1,073
$
53
5.0
%
$
48
4.5
%
Adjustments:
FDIC insurance special assessment
—
—
14
3
1
—
NM
(1)
(100.0)
%
Branch consolidation, property and equipment charges
(5)
—
—
5
—
(5)
NM
(5)
NM
Salaries and employee benefits—severance charges
—
—
—
—
(1)
—
NM
1
100.0
%
Adjusted non-interest expense (non-GAAP)
B
$
1,116
$
1,068
$
1,112
$
1,111
$
1,073
$
48
4.5
%
$
43
4.0
%
Net interest income (GAAP)
C
$
1,277
$
1,248
$
1,281
$
1,257
$
1,259
$
29
2.3
%
$
18
1.4
%
Taxable-equivalent adjustment
14
13
13
12
12
1
7.7
%
2
16.7
%
Net interest income, taxable-equivalent basis (GAAP)
D
$
1,291
$
1,261
$
1,294
$
1,269
$
1,271
$
30
2.4
%
$
20
1.6
%
Non-interest income (GAAP)
E
$
630
$
625
$
640
$
659
$
646
$
5
0.8
%
$
(16)
(2.5)
%
Adjustments:
Securities (gains) losses, net
40
—
—
25
—
40
NM
40
NM
Adjusted non-interest income (non-GAAP)
F
$
670
$
625
$
640
$
684
$
646
$
45
7.2
%
$
24
3.7
%
Total revenue (GAAP)
C+E=G
$
1,907
$
1,873
$
1,921
$
1,916
$
1,905
$
34
1.8
%
$
2
0.1
%
Adjusted total revenue (non-GAAP)
C+F=H
$
1,947
$
1,873
$
1,921
$
1,941
$
1,905
$
74
4.0
%
$
42
2.2
%
Total revenue, taxable-equivalent basis (GAAP)
D+E=I
$
1,921
$
1,886
$
1,934
$
1,928
$
1,917
$
35
1.9
%
$
4
0.2
%
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
D+F=J
$
1,961
$
1,886
$
1,934
$
1,953
$
1,917
$
75
4.0
%
$
44
2.3
%
Operating leverage ratio (GAAP) (1)
I-A
(3.1)
%
(4.3)
%
Adjusted operating leverage ratio (non-GAAP) (1)
J-B
(0.5)
%
(1.7)
%
Efficiency ratio (GAAP) (1)
A/I
58.3
%
56.6
%
56.8
%
57.2
%
56.0
%
Adjusted efficiency ratio (non-GAAP) (1)
B/J
56.9
%
56.6
%
57.5
%
56.9
%
56.0
%
Fee income ratio (GAAP) (1)
E/I
32.8
%
33.1
%
33.1
%
34.2
%
33.7
%
Adjusted fee income ratio (non-GAAP) (1)
F/J
34.2
%
33.1
%
33.1
%
35.0
%
33.7
%
________
NM - Not Meaningful
(1) Amounts have been calculated using whole dollar values.
17
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios, and Adjusted Total Revenue (continued)
Six Months Ended June 30
($ amounts in millions)
2026
2025
2026 vs. 2025
Non-interest expense (GAAP)
A
$
2,189
$
2,112
$
77
3.6
%
Adjustments:
Branch consolidation, property and equipment charges
(5)
—
(5)
NM
Salaries and employee benefits—severance charges
—
(2)
2
100.0
%
Professional, legal and regulatory expenses
—
(2)
2
100.0
%
Adjusted non-interest expense (non-GAAP)
B
$
2,184
$
2,108
$
76
3.6
%
Net interest income (GAAP)
C
$
2,525
$
2,453
$
72
2.9
%
Taxable-equivalent adjustment
27
24
3
12.5
%
Net interest income, taxable-equivalent basis
D
$
2,552
$
2,477
$
75
3.0
%
Non-interest income (GAAP)
E
$
1,255
$
1,236
$
19
1.5
%
Adjustments:
Securities (gains) losses, net
40
25
15
60.0
%
Adjusted non-interest income (non-GAAP)
F
$
1,295
$
1,261
$
34
2.7
%
Total revenue (GAAP)
C+E= G
$
3,780
$
3,689
$
91
2.5
%
Adjusted total revenue (non-GAAP)
C+F=H
$
3,820
$
3,714
$
106
2.9
%
Total revenue, taxable-equivalent basis (GAAP)
D+E=I
$
3,807
$
3,713
$
94
2.5
%
Adjusted total revenue, taxable-equivalent basis (non-GAAP)
D+F=J
$
3,847
$
3,738
$
109
2.9
%
Operating leverage ratio (GAAP) (1)
I-A
(1.1)
%
Adjusted operating leverage ratio (non-GAAP) (1)
J-B
(0.7)
%
Efficiency ratio (GAAP) (1)
A/I
57.5
%
56.9
%
Adjusted efficiency ratio (non-GAAP) (1)
B/J
56.8
%
56.4
%
Fee income ratio (GAAP) (1)
E/I
33.0
%
33.3
%
Adjusted fee income ratio (non-GAAP) (1)
F/J
33.7
%
33.7
%
______
NM - Not Meaningful
(1)Amounts have been calculated using whole dollar values.
18
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Adjusted Net Income Available to Common Shareholders, Adjusted Diluted EPS, and Return Ratios
The table below provides a reconciliation of net income available to common shareholders (GAAP) to adjusted net income available to common shareholders (non-GAAP), a computation of adjusted diluted EPS (non-GAAP), and calculations of “average tangible common shareholders’ equity” (non-GAAP) and related ratios. Net income available to common shareholders (GAAP) is presented excluding certain adjustments, net of tax, to arrive at adjusted net income available to common shareholders (non-GAAP), which is the numerator for adjusted diluted EPS (non-GAAP). Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Average tangible common shareholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock.
Analysts and banking regulators have assessed Regions’ capital adequacy using the average tangible common shareholders’ equity measure. Because average tangible common shareholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. In calculating return on average tangible common shareholders' equity ratios, Regions makes adjustments to shareholders' equity including average intangible assets and related deferred taxes, and average preferred stock. Regions also presents an adjusted tangible common shareholder ratio using adjusted net income (non-GAAP) as the numerator. Management uses these metrics to monitor performance and believes these measures provide meaningful information to investors.
Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
2Q26 vs. 1Q26
2Q26 vs. 2Q25
Net income available to common shareholders (GAAP)
A
$
549
$
539
$
514
$
548
$
534
$
10
1.9
%
$
15
2.8
%
Adjustments:
Securities (gains) losses, net
40
—
—
25
—
40
NM
40
NM
FDIC insurance special assessment
—
—
(14)
(3)
(1)
—
NM
1
100.0
%
Salaries and employee benefits—severance charges
—
—
—
—
1
—
NM
(1)
(100.0)
%
Branch consolidation, property and equipment charges
5
—
—
(5)
—
5
NM
5
NM
Preferred stock redemption expense (1)
—
—
—
—
4
—
NM
(4)
(100.0)
%
Total adjustments
45
—
(14)
17
4
$
45
NM
$
41
NM
Tax impact of adjusted items (2)
(11)
—
4
(4)
—
(11)
NM
(11)
NM
Adjusted net income available to common shareholders (non-GAAP)
B
$
583
$
539
$
504
$
561
$
538
$
44
8.2
%
$
45
8.4
%
Weighted-average diluted shares
C
857
868
880
894
900
Diluted EPS (GAAP) (3)
A/C
$
0.64
$
0.62
$
0.58
$
0.61
$
0.59
$
0.02
3.2
%
$
0.05
8.5
%
Adjusted diluted EPS (non-GAAP) (3)
B/C
$
0.68
$
0.62
$
0.57
$
0.63
$
0.60
$
0.06
9.7
%
$
0.08
13.3
%
Average shareholders' equity (GAAP)
18,676
19,077
18,986
18,688
18,350
(401)
(2.1)
%
326
1.8
%
Less: Average preferred stock (GAAP)
1,369
1,369
1,369
1,369
1,513
—
—
%
(144)
(9.5)
%
Average common shareholders' equity (GAAP)
D
17,307
17,708
17,617
17,319
16,837
(401)
(2.3)
%
470
2.8
%
Less:
Average intangible assets (GAAP)
5,863
5,869
5,876
5,883
5,891
(6)
(0.1)
%
(28)
(0.5)
%
Average deferred tax liability related to intangibles (GAAP)
(141)
(138)
(135)
(131)
(127)
(3)
(2.2)
%
(14)
(11.0)
%
Average tangible common shareholders' equity (non-GAAP)
E
$
11,585
$
11,977
$
11,876
$
11,567
$
11,073
(392)
(3.3)
%
512
4.6
%
Return on average common shareholders' equity (GAAP) (3)*
A/D
12.73
%
12.35
%
11.58
%
12.56
%
12.72
%
Return on average tangible common shareholders' equity (non-GAAP) (3)*
A/E
19.01
%
18.26
%
17.17
%
18.81
%
19.34
%
Adjusted return on average tangible common shareholders' equity (non-GAAP) (3)*
B/E
20.18
%
18.26
%
16.84
%
19.24
%
19.48
%
_______
*Annualized
NM - Not Meaningful
(1) In the second quarter of 2025, the Company redeemed its Series D preferred stock. The initial issuance costs reduced net income to common shareholders when the shares were redeemed. This is a non-taxable expense.
(2) Unless separately noted, the tax impact for adjustments has been calculated using a nominal tax rate of 25 percent.
(3) Amounts calculated based upon whole dollar values.
19
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Tangible Common Ratios
The following table provides a reconciliation of shareholders’ equity (GAAP) to tangible common shareholders’ equity (non-GAAP) and the calculations of the end of period “tangible common shareholders’ equity to tangible assets” and "tangible common book value per share" ratios (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders' equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
As of and for Quarter Ended
($ amounts in millions, except per share data)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
TANGIBLE COMMON RATIOS
Shareholders’ equity (GAAP)
A
$
18,840
$
18,779
$
19,043
$
19,049
$
18,666
Less: Preferred stock (GAAP)
1,369
1,369
1,369
1,369
1,369
Common shareholders' equity (GAAP)
B
17,471
17,410
17,674
17,680
17,297
Less:
Intangible assets (GAAP)
5,859
5,866
5,873
5,879
5,886
Deferred tax liability related to intangibles (GAAP)
(143)
(141)
(138)
(133)
(130)
Tangible common shareholders’ equity (non-GAAP)
C
$
11,755
$
11,685
$
11,939
$
11,934
$
11,541
Total assets (GAAP)
D
$
161,299
$
160,741
$
158,814
$
159,940
$
159,206
Less:
Intangible assets (GAAP)
5,859
5,866
5,873
5,879
5,886
Deferred tax liability related to intangibles (GAAP)
(143)
(141)
(138)
(133)
(130)
Tangible assets (non-GAAP)
E
$
155,583
$
155,016
$
153,079
$
154,194
$
153,450
Shares outstanding—end of quarter
F
853
854
868
885
894
Total equity to total assets (GAAP) (1)
A/D
11.68
%
11.68
%
11.99
%
11.91
%
11.72
%
Tangible common shareholders’ equity to tangible assets (non-GAAP) (1)
C/E
7.55
%
7.54
%
7.80
%
7.74
%
7.52
%
Common book value per share (GAAP) (1)
B/F
$
20.48
$
20.39
$
20.36
$
19.98
$
19.35
Tangible common book value per share (non-GAAP) (1)
C/F
$
13.78
$
13.69
$
13.75
$
13.49
$
12.91
____
(1)Amounts have been calculated using whole dollar values.
Common equity Tier 1 (CET1) Ratios
The following table presents CET1 and CET1 adjusted to include certain components of AOCI (non-GAAP). CET1 is a capital adequacy measure established by federal banking regulators under the Basel III framework. Banking institutions that meet requirements under the regulations are required to maintain certain minimum capital requirements, including a minimum CET1 ratio. This measure is utilized by analysts and banking regulators to assess Regions’ capital adequacy. Under the framework, Regions elected to remove certain of the effects of AOCI in the calculation of CET1. Adjustments to the calculation prescribed in federal banking regulations are considered to be non-GAAP financial measures. Adjustments to CET1 include certain portions of AOCI to arrive at CET1 inclusive of AOCI (non-GAAP), which is a potential impact under recent proposed rulemaking standards.
Since analysts and banking regulators may assess Regions’ capital adequacy using proposed rulemaking standards, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
Quarter-Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
CET1 RATIOS
Common equity Tier 1 (1)
A
$
13,692
$
13,419
$
13,490
$
13,620
$
13,533
Adjustments:
AOCI loss on securities (2)
(1,192)
(1,172)
(1,076)
(1,241)
(1,485)
AOCI loss on defined benefit pension plans and other post employment benefits
(384)
(387)
(391)
(396)
(401)
Common equity Tier 1 (inclusive of AOCI) (non-GAAP)
B
$
12,116
$
11,860
$
12,023
$
11,983
$
11,647
Total risk-weighted assets (1)
C
$
127,786
$
125,682
$
123,882
$
125,386
$
125,755
Common equity Tier 1 ratio (1)(3)
A/C
10.7
%
10.7
%
10.9
%
10.9
%
10.8
%
Common equity Tier 1 ratio (inclusive of AOCI) (non-GAAP) (1)(3)
B/C
9.5
%
9.4
%
9.7
%
9.6
%
9.3
%
____
(1)Current quarter Common equity Tier 1 as well as Total risk-weighted assets are estimated.
(2)Represents AOCI loss on both available for sale and held to maturity securities.
(3)Amounts have been calculated using whole dollar values.
20
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Asset Quality
As of and for Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Beginning allowance for loan losses (ALL)
$
1,527
$
1,556
$
1,581
$
1,612
$
1,613
Loans charged-off:
Commercial and industrial
66
88
92
57
70
Commercial real estate mortgage—owner-occupied
1
—
1
1
—
Total commercial
67
88
93
58
70
Commercial investor real estate mortgage
—
—
4
34
2
Total investor real estate
—
—
4
34
2
Residential first mortgage
1
—
—
1
1
Home equity—lines of credit
1
1
—
—
1
Home equity—closed-end
—
—
1
—
—
Consumer credit card
18
18
17
16
17
Other consumer
36
44
52
51
42
Total consumer
56
63
70
68
61
Total
123
151
167
160
133
Recoveries of loans previously charged-off:
Commercial and industrial
8
9
11
10
10
Commercial real estate mortgage—owner-occupied
1
—
—
1
—
Total commercial
9
9
11
11
10
Commercial investor real estate mortgage
—
—
1
2
—
Total investor real estate
—
—
1
2
—
Residential first mortgage
1
—
1
—
1
Home equity—lines of credit
1
1
1
1
2
Home equity—closed-end
—
—
1
—
—
Consumer credit card
2
3
2
2
2
Other consumer
8
8
8
9
5
Total consumer
12
12
13
12
10
Total
21
21
25
25
20
Net charge-offs (recoveries):
Commercial and industrial
58
79
81
47
60
Commercial real estate mortgage—owner-occupied
—
—
1
—
—
Total commercial
58
79
82
47
60
Commercial investor real estate mortgage
—
—
3
32
2
Total investor real estate
—
—
3
32
2
Residential first mortgage
—
—
(1)
1
—
Home equity—lines of credit
—
—
(1)
(1)
(1)
Consumer credit card
16
15
15
14
15
Other consumer
28
36
44
42
37
Total consumer
44
51
57
56
51
Total
102
130
142
135
113
Provision for loan losses
64
101
117
104
112
Ending allowance for loan losses (ALL)
1,489
1,527
1,556
1,581
1,612
Beginning reserve for unfunded credit commitments
120
130
132
131
117
Provision for (benefit from) unfunded credit losses
4
(10)
(2)
1
14
Ending reserve for unfunded commitments
124
120
130
132
131
Allowance for credit losses (ACL) at period end
$
1,613
$
1,647
$
1,686
$
1,713
$
1,743
21
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Asset Quality (continued)
As of and for Quarter Ended
($ amounts in millions)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Net loan charge-offs as a % of average loans, annualized (1):
Commercial and industrial
0.45
%
0.65
%
0.66
%
0.37
%
0.49
%
Commercial real estate mortgage—owner-occupied
0.01
%
(0.03)
%
0.02
%
0.04
%
—
%
Commercial real estate construction—owner-occupied
0.22
%
(0.05)
%
(0.07)
%
(0.01)
%
(0.01)
%
Total commercial
0.41
%
0.58
%
0.60
%
0.34
%
0.45
%
Commercial investor real estate mortgage
—
%
0.02
%
0.15
%
1.82
%
0.10
%
Total investor real estate
—
%
0.02
%
0.12
%
1.41
%
0.07
%
Residential first mortgage
—
%
—
%
—
%
0.01
%
—
%
Home equity—lines of credit
(0.04)
%
(0.01)
%
(0.10)
%
(0.12)
%
(0.05)
%
Home equity—closed-end
(0.03)
%
(0.02)
%
—
%
(0.01)
%
(0.01)
%
Consumer credit card
4.28
%
4.17
%
4.08
%
3.94
%
4.24
%
Other consumer
2.09
%
2.51
%
2.97
%
2.83
%
2.50
%
Total consumer
0.56
%
0.63
%
0.70
%
0.67
%
0.63
%
Total
0.42
%
0.54
%
0.59
%
0.55
%
0.47
%
Non-performing loans, excluding loans held for sale
$
668
$
692
$
698
$
758
$
776
Non-performing loans held for sale
1
1
—
12
16
Non-performing loans, including loans held for sale
669
693
698
770
792
Foreclosed properties
19
20
17
18
16
Non-performing assets (NPAs)
$
688
$
713
$
715
$
788
$
808
Loans past due > 90 days (2)
$
158
$
170
$
180
$
154
$
171
Criticized loans—business (3)
$
3,370
$
3,384
$
3,342
$
3,682
$
4,608
Credit Ratios (1):
ACL/Loans, net
1.63
%
1.68
%
1.76
%
1.78
%
1.80
%
ALL/Loans, net
1.50
%
1.56
%
1.63
%
1.64
%
1.67
%
Business criticized loans to total business loans
5.01
%
5.15
%
5.31
%
5.81
%
7.22
%
Allowance for credit losses to non-performing loans, excluding loans held for sale
241
%
238
%
242
%
226
%
225
%
Allowance for loan losses to non-performing loans, excluding loans held for sale
223
%
221
%
223
%
208
%
208
%
Non-performing loans, excluding loans held for sale/Loans, net
0.67
%
0.71
%
0.73
%
0.79
%
0.80
%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale
0.69
%
0.73
%
0.75
%
0.82
%
0.84
%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale (2)
0.85
%
0.90
%
0.94
%
0.98
%
1.01
%
(1)Amounts have been calculated using whole dollar values.
(2)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 23 for amounts related to these loans.
(3)Business represents the combined total of commercial and investor real estate loans.
Allowance for Credit Losses
Six Months Ended June 30
($ amounts in millions)
2026
2025
Balance at January 1
$
1,686
$
1,729
Net charge-offs
232
236
Provision for loan losses
165
235
Provision for unfunded credit losses
(6)
15
Balance at June 30
$
1,613
$
1,743
Net loan charge-offs as a % of average loans, annualized (GAAP) (1)
0.48
%
0.50
%
(1)Amounts have been calculated using whole dollar values.
22
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Non-Performing Loans (excludes loans held for sale)
As of
($ amounts in millions, %'s calculated using whole dollar values)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Commercial and industrial
$
412
0.79
%
$
471
0.93
%
$
474
0.97
%
$
524
1.06
%
$
391
0.79
%
Commercial real estate mortgage—owner-occupied
61
1.19
%
53
1.06
%
45
0.92
%
41
0.85
%
45
0.92
%
Commercial real estate construction—owner-occupied
2
0.64
%
2
0.85
%
2
0.85
%
1
0.43
%
1
0.46
%
Total commercial
475
0.83
%
526
0.94
%
521
0.97
%
566
1.04
%
437
0.80
%
Commercial investor real estate mortgage
127
1.60
%
103
1.33
%
121
1.69
%
137
1.92
%
283
4.08
%
Total investor real estate
127
1.27
%
103
1.06
%
121
1.33
%
137
1.51
%
283
3.12
%
Residential first mortgage
33
0.17
%
30
0.16
%
25
0.12
%
24
0.12
%
24
0.12
%
Home equity—lines of credit
25
0.76
%
25
0.77
%
24
0.74
%
24
0.73
%
26
0.79
%
Home equity—closed-end
8
0.36
%
8
0.34
%
7
0.32
%
7
0.31
%
6
0.26
%
Total consumer
66
0.21
%
63
0.20
%
56
0.17
%
55
0.17
%
56
0.17
%
Total non-performing loans
$
668
0.67
%
$
692
0.71
%
$
698
0.73
%
$
758
0.79
%
$
776
0.80
%
Early and Late Stage Delinquencies
Accruing 30-89 Days Past Due Loans
As of
($ amounts in millions, %'s calculated using whole dollar values)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Commercial and industrial
$
61
0.12
%
$
50
0.10
%
$
55
0.11
%
$
63
0.13
%
$
67
0.14
%
Commercial real estate mortgage—owner-occupied
15
0.28
%
4
0.08
%
6
0.11
%
10
0.21
%
8
0.17
%
Total commercial
76
0.13
%
54
0.10
%
61
0.11
%
73
0.13
%
75
0.14
%
Commercial investor real estate mortgage
38
0.49
%
1
0.01
%
—
—
%
28
0.40
%
—
—
%
Commercial investor real estate construction
—
—
%
—
—
%
—
—
%
—
—
%
1
0.05
%
Total investor real estate
38
0.39
%
1
0.01
%
—
—
%
28
0.31
%
1
0.01
%
Residential first mortgage—non-guaranteed (1)
123
0.65
%
127
0.66
%
144
0.74
%
132
0.68
%
114
0.58
%
Home equity—lines of credit
22
0.67
%
22
0.69
%
25
0.79
%
28
0.89
%
25
0.77
%
Home equity—closed-end
14
0.63
%
13
0.57
%
15
0.62
%
14
0.57
%
11
0.48
%
Consumer credit card
20
1.32
%
21
1.39
%
22
1.48
%
20
1.40
%
20
1.46
%
Other consumer
64
1.17
%
66
1.19
%
75
1.31
%
68
1.18
%
66
1.11
%
Total consumer (1)
243
0.77
%
249
0.79
%
281
0.88
%
262
0.81
%
236
0.73
%
Total accruing 30-89 days past due loans (1)
$
357
0.36
%
$
304
0.31
%
$
342
0.36
%
$
363
0.38
%
$
312
0.32
%
Accruing 90+ Days Past Due Loans
As of
($ amounts in millions, %'s calculated using whole dollar values)
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Commercial and industrial
$
4
0.01
%
$
5
0.01
%
$
6
0.01
%
$
4
0.01
%
$
19
0.04
%
Commercial real estate mortgage—owner-occupied
1
0.03
%
1
0.01
%
—
0.01
%
2
0.05
%
1
0.02
%
Total commercial
5
0.01
%
6
0.01
%
6
0.01
%
6
0.01
%
20
0.04
%
Residential first mortgage—non-guaranteed (2)
91
0.48
%
100
0.52
%
105
0.55
%
84
0.43
%
89
0.46
%
Home equity—lines of credit
13
0.40
%
14
0.42
%
15
0.45
%
14
0.43
%
12
0.38
%
Home equity—closed-end
8
0.36
%
8
0.35
%
8
0.37
%
7
0.30
%
7
0.30
%
Consumer credit card
21
1.39
%
22
1.52
%
22
1.41
%
20
1.42
%
20
1.39
%
Other consumer
20
0.35
%
20
0.35
%
24
0.40
%
23
0.39
%
23
0.39
%
Total consumer (2)
153
0.48
%
164
0.52
%
174
0.54
%
148
0.46
%
151
0.47
%
Total accruing 90+ days past due loans (2)
$
158
0.16
%
$
170
0.17
%
$
180
0.19
%
$
154
0.16
%
$
171
0.18
%
Total delinquencies (1) (2)
$
515
0.52
%
$
474
0.49
%
$
522
0.55
%
$
517
0.54
%
$
483
0.50
%
(1)Excludes loans that are 100% guaranteed by FHA and guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase; however, includes Ginnie Mae repurchased loans with partial guarantees. Total 30-89 days past due guaranteed loans excluded were $58 million at 6/30/2026, $62 million at 3/31/2026, $66 million at 12/31/2025, $62 million at 9/30/2025, and $57 million at 6/30/2025.
(2)Excludes loans that are 100% guaranteed by FHA and all guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase; however, includes Ginnie Mae repurchased loans with partial guarantees. Total 90 days or more past due guaranteed loans excluded were $100 million at 6/30/2026, $94 million at 3/31/2026, $79 million at 12/31/2025, $48 million at 9/30/2025, and $44 million at 6/30/2025.
23
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
Forward-Looking Statements
This supplement, the related earnings release, and the accompanying earnings call may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. In addition, the company, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms, expressions, and graphics often signify forward-looking statements. Forward-looking statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control.
Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future, they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
•Our businesses have been, and may continue to be, adversely affected by conditions in the financial markets and economic conditions generally.
•Fluctuations in market interest rates, including the level and shape of the yield curve, may adversely affect our performance.
•If we experience greater credit losses in our loan portfolios than anticipated, our earnings may be materially adversely affected.
•Any future reductions in our credit ratings may increase our funding costs and place limitations on business activities.
•Changes in the soundness of other financial institutions could adversely affect us.
•We may suffer losses if the value of collateral declines in stressed market conditions.
•Ineffective liquidity management could adversely affect our financial results and condition.
•Loss of deposits or a change in deposit mix could increase our funding costs.
•We rely on the mortgage secondary market to manage various risks.
•We are at risk of a variety of systems failures or errors and cyber-attacks or other similar incidents that could adversely affect customer experience and our business and financial performance.
•We are subject to complex and evolving laws, regulations, rules, standards and contractual obligations regarding privacy and cybersecurity, which could increase the cost of doing business, compliance risks and potential liability.
•We will continually encounter technological change and must effectively anticipate, develop and implement new technology.
•The development and use of AI presents risks and challenges that may adversely impact our business.
•Industry competition, including competition from decentralized finance platforms, cryptocurrencies and blockchain technologies could disrupt our business model and adversely affect our revenues, market share or liquidity.
•Our operations are concentrated primarily in the South, Midwest and Texas, and adverse changes in the economic conditions in this region can adversely affect our financial results and condition.
•Weakness in the residential real estate markets could adversely affect our performance.
•Weakness in the commercial real estate markets could adversely affect our performance.
•Risks associated with home equity products where we are in a second lien position could adversely affect our performance.
•Weakness in commodity businesses could adversely affect our performance.
•An outbreak or escalation of hostilities between countries or within a country or region could have a material adverse effect on the U.S. economy and on our businesses.
•We are subject to a variety of operational risks, including the risk of fraud or theft by internal or external parties, which may adversely affect our business and results of operations.
•We rely on other companies to provide key components of our business infrastructure.
•We depend on the accuracy and completeness of information about clients and counterparties.
•We are exposed to risk of environmental liability when we take title to property.
•We can be negatively affected if we fail to identify and address operational risks associated with the introduction of or changes to products, services and delivery platforms.
•Enhanced regulatory and other standards for the oversight of vendors and other service providers can result in higher costs and other potential exposures.
•We are, and may in the future be, subject to claims and litigation calling into question our right to use the intellectual property underlying certain technology in our business.
•Weather-related events, pandemics and other natural or man-made disasters could cause a disruption in our operations or lead to other consequences that could adversely impact our financial results and condition. These impacts could be intensified by climate change. Heightening focus on climate change may also carry transition risks that could negatively impact our results of operations and financial condition.
•We are subject to sociopolitical risks that could adversely affect our business, reputation and the trading price of our common stock.
•Damage to our reputation could significantly harm our businesses.
•We are, and may in the future be, subject to litigation, investigations and governmental proceedings that may result in liabilities adversely affecting our financial condition, business or results of operations or in reputational harm.
•We are subject to extensive governmental regulation, which could have an adverse impact on our operations and our business model.
•We are subject to a variety of risks in connection with any sale of loans we may conduct.
•We may be subject to more stringent capital and liquidity requirements.
•Rulemaking changes and regulatory initiatives implemented by the CFPB may result in higher regulatory and compliance costs that may adversely affect our results of operations.
•We are subject to numerous laws designed to protect consumers, including the CRA and fair lending laws, and a failure to comply with these laws could lead to a wide variety of penalties and other sanctions.
•We may not be able to complete future acquisitions, may not be successful in realizing the benefits of any future acquisitions that are completed or may choose not to pursue acquisition opportunities we might find beneficial.
•Increases in FDIC insurance assessments may adversely affect our earnings.
•Unfavorable results from ongoing stress analyses may adversely affect our ability to retain customers or compete for new business opportunities.
•We are a holding company and depend on our subsidiaries for dividends, distributions and other payments.
•We may not pay dividends on shares of our capital stock.
•Anti-takeover and banking laws and certain agreements and charter provisions may adversely affect share value.
•Our amended and restated by-laws designate (i) the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our shareholders and (ii) the federal district courts of the United States as the sole and exclusive forum for any action asserting a cause of action arising under the Securities Act, which could limit our shareholders’ ability to obtain a favorable judicial forum for disputes with our company or our company’s directors, officers or other employees.
•We face substantial legal and operational risks in our safeguarding and other processing of personal information.
•Differences in regulation can affect our ability to compete effectively.
•Our businesses may be adversely affected if we are unable to hire and retain qualified employees.
24
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited) to Second Quarter 2026 Earnings Release
•Our operations rely on our ability, and the ability of key external parties, to maintain appropriately staffed workforces, and on the competence, trustworthiness, health and safety of employees.
•Our reported financial results depend on management’s selection of accounting methods and certain assumptions and estimates.
•If the models that we use in our business perform poorly or provide inadequate information, our business or results of operations may be adversely affected.
•Changes in our accounting policies or in accounting standards could materially affect how we report our financial results and condition.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Cautionary Note Regarding Forward-Looking Statements and Risk Factor Summary” and “Risk Factors” in Regions’ Annual Report on Form 10-K for the year ended December 31, 2025 and in Regions’ subsequent filings with the SEC.
You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Tom Speir at (205) 264-7040; Regions’ Media contact is Jeremy King at (205) 264-4551.
25
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 1 | 1 | 0 |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | 0 |
| Recession recession, downturn, contraction, slowdown | 0 | 0 | 0 |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 0 | 0 | 0 |
| Buybacks share repurchase, buyback program | 0 | — | 0 |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor