EX-99.12exhibit991q22025earningsre.htmEX-99.1 Document
Exhibit 99.1
TEXAS PACIFIC LAND CORPORATION ANNOUNCES RECORD SECOND QUARTER RESULTS AND ANNUAL STOCKHOLDER MEETING DATE
Earnings Call to be Held Thursday, August 7, 2025 at 9:30 am CT
DALLAS, TX (August 6, 2025) – Texas Pacific Land Corporation (NYSE: TPL) (the “Company,” “TPL,” “we,” “our” or “us”), one of the largest landowners in the State of Texas with surface and royalty ownership that provide revenue opportunities through the support of energy production, today announced its financial and operating results for the second quarter of 2025.
Second Quarter 2025 Highlights
•Record results including:
◦Oil and gas royalty production of 33.2 thousand barrels of oil equivalent (“Boe”) per day
◦Easements and other surface-related income revenue (“SLEM”) of $36.2 million
◦Produced water royalties revenue of $30.7 million
•In July, began construction of 10,000 barrel per day produced water desalination facility in in Orla, Texas with estimated service date in late 2025.
•As of June 30, 2025, TPL’s royalty acreage had an estimated 6.0 net well permits, 11.1 net drilled but uncompleted wells (“DUCs”), and 5.1 net completed but not producing wells (“CUPs”). Net well permits, DUCs, and CUPs total 22.2 net wells(1). TPL had 95.4 net producing wells, and net producing wells added during the quarter had an average lateral length of approximately 9,376 feet.
•Land and Resource Management segment revenues of $128.5 million
•Water Services and Operations segment revenues of $59.0 million
•Consolidated net income of $116.1 million, or $5.05 per share (diluted)
•Adjusted EBITDA(2) of $166.2 million
•Free cash flow(2) of $130.1 million
•Quarterly cash dividend of $1.60 per share was paid on June 16, 2025
Six Months Ended June 30, 2025 Highlights
•Oil and gas royalty production of 32.2 thousand Boe per day
•Produced water royalties revenue of $58.4 million
•Land and Resource Management segment revenues of $255.1 million
•Water Services and Operations segment revenues of $128.4 million
•Consolidated net income of $236.8 million, or $10.29 per share (diluted)
•Adjusted EBITDA(2) of $335.6 million
1
•Free cash flow (2) of $256.6 million
•$74.2 million of total cash dividends paid through June 30, 2025
(1) Total may not foot due to rounding.
(2) Reconciliations of non-GAAP performance measures are provided in the tables below.
“This quarter’s results demonstrate TPL’s financial resilience amid commodity price volatility, with quarterly revenue records achieved in both SLEM and produced water royalties,” said Tyler Glover, Chief Executive Officer of the Company. “TPL’s enormous footprint across royalties, surface, and water positions us to extract numerous sources of value from the Permian’s exceptional resource. In particular, record produced water royalty revenue reflects TPL’s unique position to deliver essential solutions and capture high-quality cash flows. With produced water management becoming an increasing focal point across the Permian, we have led the industry in procuring out-of-basin pore space for disposal, developing proprietary produced water desalination technology, and advancing beneficial reuse. Each of these initiatives represents significant revenue potential over both near and long-term horizons, while also ensuring that the broader Permian can sustain strong development.”
Financial Results for the Second Quarter of 2025 - Sequential
The Company reported net income of $116.1 million for the second quarter of 2025 compared to net income of $120.7 million for the first quarter of 2025.
Total revenues for the second quarter of 2025 were $187.5 million compared to $196.0 million for the first quarter of 2025. The decrease in total revenues was primarily due to a $16.2 million decrease in oil and gas royalty revenue and a $13.2 million decrease in water sales, partially offset by an $18.0 million increase in easements and other surface-related income compared to the first quarter of 2025. The Company’s average realized price was $32.94 per Boe in the second quarter of 2025 compared to $41.58 per Boe in the first quarter of 2025, and the Company’s share of production was 33.2 thousand Boe per day for the second quarter of 2025 compared to 31.1 thousand Boe per day for the first quarter of 2025. TPL’s revenue streams are directly impacted by commodity prices and development and operating decisions made by its customers.
Total operating expenses were $43.8 million for the second quarter of 2025 compared to $45.9 million for the first quarter of 2025. The decrease in operating expenses was principally related to a $2.7 million decrease in water service-related expenses during the second quarter of 2025 compared to the first quarter of 2025.
Financial Results for the Six Months Ended June 30, 2025 - Year Over Year
The Company reported net income of $236.8 million for the six months ended June 30, 2025 compared to net income of $229.0 million for the six months ended June 30, 2024.
Total revenues for the six months ended June 30, 2025 were $383.5 million compared to $346.5 million for the six months ended June 30, 2024. The increase in total revenues was primarily due to a $24.3 million increase in oil and gas royalty revenue and a $17.2 million increase in easements and other surface-related income. The Company’s share of production was 32.2 thousand Boe per day for the six months ended June 30, 2025 compared to 24.9 thousand Boe per day for the same period of 2024, and the average realized price was $37.10 per Boe for the six months ended June 30, 2025 compared to $42.07 per Boe for the same period of 2024.
Easements and other surface-related income increased principally due to an increase of $10.6 million in pipeline easements, $2.3 million in wellbore easements and $1.5 million in commercial leases. TPL’s revenue streams are directly impacted by commodity prices and development and operating decisions made by its customers.
Total operating expenses were $89.7 million for the six months ended June 30, 2025 compared to $77.2 million for the same period of 2024. The increase in operating expenses was principally related to a $15.0 million increase in depletion expense associated with oil and gas royalty interests acquired during the second half of 2024.
Quarterly Dividend Declared
On August 5, 2025, the Company’s Board of Directors declared a quarterly cash dividend of $1.60 per share, payable on September 16, 2025 to stockholders of record at the close of business on September 2, 2025.
2
Conference Call and Webcast Information
The Company will hold a conference call on Thursday, August 7, 2025 at 9:30 a.m. Central Time to discuss second quarter results. A live webcast of the conference call will be available on the Investors section of the Company’s website at www.TexasPacific.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software.
The conference call can also be accessed by dialing 1-877-407-4018 or 1-201-689-8471. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13753281. The telephone replay will be available starting shortly after the call through August 21, 2025.
2025 Annual Meeting of Stockholders
The Company also announced that its 2025 Annual Meeting of Stockholders (“Annual Meeting”) will be held on November 6, 2025, at the Omni Dallas Hotel located at 555 South Lamar Street Dallas, Texas 75202. The meeting will be held in person at 11:00 a.m. Central Time with no remote streaming.
About Texas Pacific Land Corporation
Texas Pacific Land Corporation is one of the largest landowners in the State of Texas with approximately 874,000 acres of land, with the majority of its ownership concentrated in the Permian Basin. The Company is not an oil and gas producer, but its surface and royalty ownership provide revenue opportunities throughout the life cycle of a well. These revenue opportunities include fixed fee payments for use of the Company’s land, revenue for sales of materials (caliche) used in the construction of infrastructure, providing sourced water and/or treated produced water, revenue from the Company’s oil and gas royalty interests, and revenue related to saltwater disposal on the Company’s land. The Company also generates revenue from pipeline, power line and utility easements, commercial leases and temporary permits principally related to a variety of land uses including, but not limited to, midstream infrastructure projects and hydrocarbon processing facilities.
Visit TPL at www.TexasPacific.com.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements in this news release are, and certain statements made on the related conference call may be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on TPL’s beliefs, as well as assumptions made by, and information currently available to, TPL, and therefore involve risks and uncertainties that are difficult to predict. Generally, future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” and the words “believe,” “anticipate,” “continue,” “intend,” “expect” and similar expressions or the negative of such terms identify forward-looking statements. Forward-looking statements include, but are not limited to, references to strategies, plans, objectives, expectations, intentions, assumptions, future operations and prospects; statements regarding the Permian Basin’s future drilling inventory and energy resources; and other statements that are not historical facts.
You should not place undue reliance on forward-looking statements. Although TPL believes that plans, intentions and expectations reflected in or suggested by any forward-looking statements made herein are reasonable, TPL may be unable to achieve such plans, intentions or expectations and actual results, and performance or achievements may differ materially from those set forth in the forward-looking statements due to a number of factors, including, but not limited to: the initiation or outcome of potential litigation; any changes in general economic and/or industry specific conditions; and the other risks discussed in TPL’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. You can access TPL’s filings with the Securities and Exchange Commission (“SEC”) through the SEC’s website at www.sec.gov and TPL strongly encourages you to do so.
These forward-looking statements are based only on information available to TPL and speak only as of the date hereof. Except as required by applicable law, TPL undertakes no obligation to update any forward-looking statements or other statements herein for revisions or changes after this communication is made.
Contact:
Investor Relations
IR@TexasPacific.com
3
FINANCIAL AND OPERATIONAL RESULTS
(unaudited)
Three Months Ended
Six Months Ended
June 30,
2025
March 31,
2025
June 30,
2025
June 30,
2024
Company’s share of production volumes: (1)
Oil (MBbls)
1,209
1,123
2,332
1,958
Natural gas (MMcf)
5,659
5,230
10,889
7,658
NGL (MBbls)
868
807
1,675
1,294
Equivalents (MBoe)
3,020
2,801
5,822
4,528
Equivalents per day (MBoe/d)
33.2
31.1
32.2
24.9
Oil and gas royalty revenue (in thousands):
Oil royalties
$
73,893
$
76,179
$
150,072
$
147,361
Natural gas royalties
4,574
17,561
22,135
9,429
NGL royalties
16,539
17,505
34,044
25,143
Total oil and gas royalties
$
95,006
$
111,245
$
206,251
$
181,933
Realized prices: (1)
Oil ($/Bbl)
$
63.99
$
71.05
$
67.39
$
78.82
Natural gas ($/Mcf)
$
0.87
$
3.63
$
2.20
$
1.33
NGL ($/Bbl)
$
20.60
$
23.46
$
21.98
$
21.00
Equivalents ($/Boe)
$
32.94
$
41.58
$
37.10
$
42.07
(1)
Term
Definition
Bbl
One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate or NGL.
MBbls
One thousand barrels of crude oil, condensate or NGL.
MBoe
One thousand Boe.
MBoe/d
One thousand Boe per day.
Mcf
One thousand cubic feet of natural gas.
MMcf
One million cubic feet of natural gas.
NGL
Natural gas liquids. Hydrocarbons found in natural gas that may be extracted as liquefied petroleum gas and natural gasoline.
4
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts) (unaudited)
Three Months Ended
Six Months Ended
June 30,
2025
March 31,
2025
June 30,
2025
June 30,
2024
Revenues:
Oil and gas royalties
$
95,006
$
111,245
$
206,251
$
181,933
Water sales
25,577
38,813
64,390
77,776
Produced water royalties
30,737
27,700
58,437
48,307
Easements and other surface-related income
36,223
18,225
54,448
37,216
Land sales
—
—
—
1,244
Total revenues
187,543
195,983
383,526
346,476
Expenses:
Salaries and related employee expenses
14,072
14,572
28,644
25,232
Water service-related expenses
8,451
11,126
19,577
25,036
General and administrative expenses
5,693
6,072
11,765
15,211
Depreciation, depletion and amortization
13,699
11,941
25,640
7,933
Ad valorem and other taxes
1,877
2,199
4,076
3,801
Total operating expenses
43,792
45,910
89,702
77,213
Operating income
143,751
150,073
293,824
269,263
Other income, net
5,240
4,321
9,561
23,163
Income before income taxes
148,991
154,394
303,385
292,426
Income tax expense
32,851
33,742
66,593
63,420
Net income
$
116,140
$
120,652
$
236,792
$
229,006
Net income per share of common stock
Basic
$
5.05
$
5.25
$
10.30
$
9.96
Diluted
$
5.05
$
5.24
$
10.29
$
9.95
Weighted average number of shares of common stock outstanding
Basic
22,987,326
22,980,695
22,984,029
22,995,486
Diluted
23,013,580
23,005,847
23,008,954
23,018,313
5
SEGMENT OPERATING RESULTS
(dollars in thousands) (unaudited)
Three Months Ended
June 30,
2025
March 31,
2025
Land and Resource Management
Water Services and Operations
Consolidated
Land and Resource Management
Water Services and Operations
Consolidated
Revenues:
Oil and gas royalties
$
95,006
$
—
$
95,006
$
111,245
$
—
$
111,245
Water sales
—
25,577
25,577
—
38,813
38,813
Produced water royalties
—
30,737
30,737
—
27,700
27,700
Easements and other surface-related income
33,491
2,732
36,223
15,336
2,889
18,225
Total revenues
128,497
59,046
187,543
126,581
69,402
195,983
Expenses:
Salaries and related employee expenses
7,025
7,047
14,072
7,404
7,168
14,572
Water service-related expenses
—
8,451
8,451
—
11,126
11,126
General and administrative expenses
3,648
2,045
5,693
3,313
2,759
6,072
Depreciation, depletion and amortization
9,137
4,562
13,699
7,689
4,252
11,941
Ad valorem and other taxes
1,864
13
1,877
2,189
10
2,199
Total operating expenses
21,674
22,118
43,792
20,595
25,315
45,910
Operating income
106,823
36,928
143,751
105,986
44,087
150,073
Other income, net
4,156
1,084
5,240
3,416
905
4,321
Income before income taxes
110,979
38,012
148,991
109,402
44,992
154,394
Income tax expense
24,410
8,441
32,851
23,858
9,884
33,742
Net income
$
86,569
$
29,571
$
116,140
$
85,544
$
35,108
$
120,652
6
SEGMENT OPERATING RESULTS (Continued)
(dollars in thousands) (unaudited)
Six Months Ended
June 30,
2025
June 30,
2024
Land and Resource Management
Water Services and Operations
Consolidated
Land and Resource Management
Water Services and Operations
Consolidated
Revenues:
Oil and gas royalties
$
206,251
$
—
$
206,251
$
181,933
$
—
$
181,933
Water sales
—
64,390
64,390
—
77,776
77,776
Produced water royalties
—
58,437
58,437
—
48,307
48,307
Easements and other surface-related income
48,827
5,621
54,448
32,340
4,876
37,216
Land sales
—
—
—
1,244
—
1,244
Total revenues
255,078
128,448
383,526
215,517
130,959
346,476
Expenses:
Salaries and related employee expenses
14,429
14,215
28,644
12,945
12,287
25,232
Water service-related expenses
—
19,577
19,577
—
25,036
25,036
General and administrative expenses
6,961
4,804
11,765
10,663
4,548
15,211
Depreciation, depletion and amortization
16,826
8,814
25,640
1,506
6,427
7,933
Ad valorem and other taxes
4,053
23
4,076
3,799
2
3,801
Total operating expenses
42,269
47,433
89,702
28,913
48,300
77,213
Operating income
212,809
81,015
293,824
186,604
82,659
269,263
Other income, net
7,572
1,989
9,561
18,944
4,219
23,163
Income before income taxes
220,381
83,004
303,385
205,548
86,878
292,426
Income tax expense
48,268
18,325
66,593
44,448
18,972
63,420
Net income
$
172,113
$
64,679
$
236,792
$
161,100
$
67,906
$
229,006
7
NON-GAAP PERFORMANCE MEASURES AND DEFINITIONS
In addition to amounts presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), we also present certain supplemental non-GAAP performance measures. These measures are not to be considered more relevant or accurate than the measures presented in accordance with GAAP. In compliance with the requirements of the SEC, our non-GAAP measures are reconciled to net income, the most directly comparable GAAP performance measure. For all non-GAAP measures, neither the SEC nor any other regulatory body has passed judgment on these non-GAAP measures.
EBITDA, Adjusted EBITDA and Free Cash Flow
EBITDA is a non-GAAP financial measure of earnings before interest expense, taxes, depreciation, depletion and amortization. The purpose of presenting EBITDA is to highlight earnings without finance, taxes, and depreciation, depletion and amortization expense, and its use is limited to specialized analysis. We calculate Adjusted EBITDA as EBITDA plus employee share-based compensation. The purpose of presenting Adjusted EBITDA is to highlight earnings without non-cash activity such as share-based compensation and other non-recurring or unusual items, if applicable. We calculate free cash flow as Adjusted EBITDA less current income tax expense and capital expenditures. The purpose of presenting free cash flow is to provide an additional measure of operating performance.
We have presented EBITDA, Adjusted EBITDA and free cash flow because we believe that these metrics are useful supplements to net income in analyzing the Company’s operating performance. Our definitions of EBITDA, Adjusted EBITDA and free cash flow may differ from computations of similarly titled measures of other companies.
The following table presents a reconciliation of EBITDA, Adjusted EBITDA and free cash flow to net income for the three months ended June 30, 2025 and March 31, 2025 and for the six months ended June 30, 2025 and June 30, 2024 (in thousands):
Three Months Ended
Six Months Ended
June 30,
2025
March 31,
2025
June 30,
2025
June 30,
2024
Net income
$
116,140
$
120,652
$
236,792
$
229,006
Add:
Income tax expense
32,851
33,742
66,593
63,420
Depreciation, depletion and amortization
13,699
11,941
25,640
7,933
EBITDA
162,690
166,335
329,025
300,359
Add:
Employee share-based compensation
3,485
3,083
6,568
4,920
Adjusted EBITDA
166,175
169,418
335,593
305,279
Deduct:
Current income tax expense
(32,310)
(32,954)
(65,264)
(62,664)
Capital expenditures
(3,808)
(9,908)
(13,716)
(12,161)
Free cash flow
$
130,057
$
126,556
$
256,613
$
230,454
8
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 0 | — | — |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | — |
| Recession recession, downturn, contraction, slowdown | 0 | — | — |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 0 | — | — |
| Buybacks share repurchase, buyback program | 0 | — | — |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor