Skip to content
PalanorPalanor

Palanor Data/BLK

Earnings release · 8-K exhibit

BlackRock Inc. · Earnings release

BLK · Financials

Filed 2024-10-11 · CY2024 Q4 · Company’s FY2024 Q3 · 9,459 words

Read the original on sec.gov ↗

EX-99.12blk-ex99_1.htmEX-99.1 EX-99.1

Exhibit 99.1

INVESTOR RELATIONS:

Caroline Rodda 212.810.3442

MEDIA RELATIONS:

Ed Sweeney 646.231.0268

BlackRock Reports Third Quarter 2024 Diluted EPS of $10.90, or $11.46 as adjusted

New York, October 11, 2024 – BlackRock, Inc. (NYSE: BLK) today reported financial results for the three and nine months ended September 30, 2024.

$360 billion of year-to-date total net inflows reflect continued strength of broad-based platform, and surpass full year net inflows of 2022 and 2023

Record $221 billion of quarterly total net inflows represent 8% annualized organic asset growth and were positive across client type, product type, active and index, and regions

$11.5 trillion in AUM, up $2.4 trillion year-over-year, driven by $456 billion of net inflows and positive market movements

15% increase in revenue year-over-year, driven by the positive impact of markets on average AUM, organic base fee growth, and higher performance fees

23% increase in operating income year-over-year (26% as adjusted)

2% increase in diluted EPS year-over-year (5% as adjusted) also reflects a higher effective tax rate in the current quarter

$375 million of share repurchases in the current quarter

Closed acquisition of Global Infrastructure Partners ("GIP") on October 1st, adding $116 billion of client AUM and $70 billion of fee-paying AUM

Laurence D. Fink, Chairman and CEO:

“Our strategy is ambitious, and our strategy is working. The assets we manage on behalf of our clients reached a new high, ending the third quarter at $11.5 trillion, having grown $2.4 trillion over the last twelve months. In that time, clients have entrusted BlackRock with $456 billion of net inflows, including a record $221 billion in the third quarter. Third quarter organic base fee growth of 5% and technology services ACV growth of 15% are each at multi-year highs.

“We are effectively leveraging our technology, scale, and global footprint to deliver profitable growth. Quarterly revenue and operating income both set new records, up 15% and 26% year-over-year, respectively. Our 45.8% operating margin is up 350 basis points.

“Through coordinated investments and initiatives, we are evolving our private markets capabilities to best serve our clients. We’re already seeing the power of BlackRock and GIP together as we drive access to the enormous investment potential of infrastructure, especially to support AI innovation. We believe the model portfolio solution we are building will democratize retail access to private markets. And our planned acquisition of Preqin will enhance data and risk analytics needed to support growing private markets allocations.

“Our relentless focus on clients, growth mindset and willingness to evolve has generated a compounded annual total return of over 20% for our shareholders since our IPO 25 years ago, well in excess of broader markets. The opportunities ahead of us have never been greater, and we look forward to driving growth for our clients, shareholders and employees in the years to come.”

FINANCIAL RESULTS

NET FLOW HIGHLIGHTS(1)

Q3

Q3

Q3

YTD

(in millions, except per share data)

2024

2023

(in billions)

2024

2024

AUM

$

11,475,362

$

9,100,825

Long-term net flows:

$

160

$

288

% change

26

%

Average AUM

$

11,070,964

$

9,396,597

By region:

% change

18

%

Americas

$

111

$

200

Total net flows

$

221,180

$

2,569

EMEA

20

76

APAC

29

12

GAAP basis:

Revenue

$

5,197

$

4,522

By client type:

% change

15

%

Operating income

$

2,006

$

1,637

Retail:

$

7

$

20

% change

23

%

US

7

16

Operating margin

38.6

%

36.2

%

International

-

4

Net income(1)

$

1,631

$

1,604

% change

2

%

ETFs:

$

97

$

248

Diluted EPS

$

10.90

$

10.66

Core equity

32

101

% change

2

%

Strategic

45

96

Weighted-average diluted shares

149.6

150.5

Precision

20

51

% change

(1

)%

Institutional:

$

56

$

20

As Adjusted(2):

Active

27

39

Operating income

$

2,128

$

1,691

Index

29

(19

)

% change

26

%

Operating margin

45.8

%

42.3

%

Net income(1)

$

1,715

$

1,642

Cash management net flows

$

61

$

72

% change

4

%

Diluted EPS

$

11.46

$

10.91

% change

5

%

Total net flows

$

221

$

360

_________________________

_________________________

(1) Net income represents net income attributable to BlackRock, Inc.

(2) See pages 11 through 13 for the reconciliation to GAAP and notes (1) through (3) to the

condensed consolidated statements of income and supplemental information for more

information on as adjusted items.

(1) Totals may not add due to rounding.

1

BUSINESS RESULTS

Q3 2024

Q3 2024

Base fees(1)

Base fees(1)

September 30, 2024

and securities

Q3 2024

September 30, 2024

and securities

AUM

lending revenue

(in millions), (unaudited)

Net flows

AUM

lending revenue

% of Total

% of Total

RESULTS BY CLIENT TYPE

Retail

$

6,863

$

1,041,201

$

1,085

9

%

27

%

ETFs

97,409

4,188,335

1,726

37

%

42

%

Institutional:

Active

26,695

2,110,944

720

18

%

18

%

Index

29,206

3,285,495

235

29

%

6

%

Total institutional

55,901

5,396,439

955

47

%

24

%

Long-term

160,173

10,625,975

3,766

93

%

93

%

Cash management

61,007

849,387

264

7

%

7

%

Total

$

221,180

$

11,475,362

$

4,030

100

%

100

%

RESULTS BY INVESTMENT STYLE

Active

$

28,045

$

2,871,791

$

1,739

25

%

43

%

Index and ETFs

132,128

7,754,184

2,027

68

%

50

%

Long-term

160,173

10,625,975

3,766

93

%

93

%

Cash management

61,007

849,387

264

7

%

7

%

Total

$

221,180

$

11,475,362

$

4,030

100

%

100

%

RESULTS BY PRODUCT TYPE

Equity

$

74,144

$

6,280,999

$

2,060

55

%

51

%

Fixed income

62,740

3,023,694

940

26

%

23

%

Multi-asset

17,814

1,001,515

325

9

%

8

%

Alternatives:

Illiquid alternatives

1,527

141,409

235

1

%

6

%

Liquid alternatives

(851

)

75,990

143

1

%

3

%

Currency and commodities(2)

4,799

102,368

63

1

%

2

%

Total alternatives

5,475

319,767

441

3

%

11

%

Long-term

160,173

10,625,975

3,766

93

%

93

%

Cash management

61,007

849,387

264

7

%

7

%

Total

$

221,180

$

11,475,362

$

4,030

100

%

100

%

(1)

Base fees include investment advisory and administration fees.

(2)

Amounts include commodity ETFs and exchange-traded products ("ETPs").

INVESTMENT PERFORMANCE AT September 30, 2024(1)

One-year period

Three-year period

Five-year period

Fixed income:

Actively managed AUM above benchmark or peer median

Taxable

81%

79%

87%

Tax-exempt

56%

50%

52%

Index AUM within or above applicable tolerance

98%

100%

100%

Equity:

Actively managed AUM above benchmark or peer median

Fundamental

41%

44%

66%

Systematic

93%

91%

92%

Index AUM within or above applicable tolerance

93%

100%

100%

(1)

Past performance is not indicative of future results. The performance information shown is based on preliminary available data. Please refer to page 15 for performance disclosure detail.

TELECONFERENCE, WEBCAST AND PRESENTATION INFORMATION

Chairman and Chief Executive Officer, Laurence D. Fink, President, Robert S. Kapito, and Chief Financial Officer, Martin S. Small, will host a teleconference call for investors and analysts on Friday, October 11, 2024 at 7:30 a.m. (Eastern Time). Members of the public who are interested in participating in the teleconference should dial, from the United States, (786) 460-7166, or from outside the United States, (888) 600-4862, shortly before 7:30 a.m. and reference the BlackRock Conference Call (ID Number 3678546). A live, listen-only webcast will also be available via the investor relations section of www.blackrock.com.

The webcast will be available for replay by 10:30 a.m. (Eastern Time) on Friday, October 11, 2024. To access the replay of the webcast, please visit the investor relations section of www.blackrock.com.

ABOUT BLACKROCK

BlackRock’s purpose is to help more and more people experience financial well-being. As a fiduciary to investors and a leading provider of financial technology, we help millions of people build savings that serve them throughout their lives by making investing easier and more affordable. For additional information on BlackRock, please visit www.blackrock.com/corporate.

2

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION

(in millions, except per share data), (unaudited)

Three Months

Three Months Ended

Ended

September 30,

June 30,

2024

2023

Change

2024

Change

Revenue

Investment advisory, administration fees and

securities lending revenue:

Investment advisory and administration fees

$

3,881

$

3,514

$

367

$

3,721

$

160

Securities lending revenue

149

167

(18

)

154

(5

)

Total investment advisory, administration fees

and securities lending revenue

4,030

3,681

349

3,875

155

Investment advisory performance fees

388

70

318

164

224

Technology services revenue

403

407

(4

)

395

8

Distribution fees

323

321

2

318

5

Advisory and other revenue

53

43

10

53

-

Total revenue

5,197

4,522

675

4,805

392

Expense

Employee compensation and benefits

1,578

1,420

158

1,503

75

Sales, asset and account expense:

Distribution and servicing costs

549

526

23

539

10

Direct fund expense

379

354

25

358

21

Sub-advisory and other

34

28

6

32

2

Total sales, asset and account expense

962

908

54

929

33

General and administration expense

562

518

44

534

28

Amortization and impairment of intangible assets

89

39

50

39

50

Total expense

3,191

2,885

306

3,005

186

Operating income

2,006

1,637

369

1,800

206

Nonoperating income (expense)

Net gain (loss) on investments

177

114

63

162

15

Interest and dividend income

236

139

97

178

58

Interest expense

(154

)

(82

)

(72

)

(126

)

(28

)

Total nonoperating income (expense)

259

171

88

214

45

Income before income taxes

2,265

1,808

457

2,014

251

Income tax expense

574

213

361

477

97

Net income

1,691

1,595

96

1,537

154

Less:

Net income (loss) attributable to noncontrolling

interests

60

(9

)

69

42

18

Net income attributable to BlackRock, Inc.

$

1,631

$

1,604

$

27

$

1,495

$

136

Weighted-average common shares outstanding

Basic

148.0

149.2

(1.1

)

148.4

(0.4

)

Diluted

149.6

150.5

(0.9

)

149.7

(0.0

)

Earnings per share attributable to BlackRock,

Inc. common stockholders

Basic

$

11.02

$

10.75

$

0.27

$

10.07

$

0.95

Diluted

$

10.90

$

10.66

$

0.24

$

9.99

$

0.91

Cash dividends declared and paid per share

$

5.10

$

5.00

$

0.10

$

5.10

$

-

Supplemental information:

AUM (end of period)

$

11,475,362

$

9,100,825

$

2,374,537

$

10,645,721

$

829,641

Shares outstanding (end of period)

148.0

148.9

(1.0

)

148.2

(0.2

)

GAAP:

Operating margin

38.6

%

36.2

%

240

bps

37.5

%

110

bps

Effective tax rate

26.0

%

11.7

%

1,430

bps

24.2

%

180

bps

As adjusted:

Operating income (1)

$

2,128

$

1,691

$

437

$

1,881

$

247

Operating margin (1)

45.8

%

42.3

%

350

bps

44.1

%

170

bps

Nonoperating income (expense), less net income

(loss) attributable to noncontrolling

interests (2)

$

190

$

184

$

6

$

165

$

25

Net income attributable to BlackRock, Inc. (3)

$

1,715

$

1,642

$

73

$

1,550

$

165

Diluted earnings attributable to BlackRock, Inc.

common stockholders per share (3)

$

11.46

$

10.91

$

0.55

$

10.36

$

1.10

Effective tax rate

26.0

%

12.4

%

1,360

bps

24.2

%

180

bps

See pages 11 through 13 for the reconciliation to accounting principles generally accepted in the United States ("GAAP") and notes (1) through (3) to the condensed consolidated statements of income and supplemental information for more information on as adjusted items. Beginning in the first quarter of 2024, BlackRock, Inc. updated the presentation of the Company’s expense line items within the condensed consolidated statements of income by including a new “sales, asset and account expense” income statement caption. Such expense line items have been recast for 2023 to conform to this new presentation. For a recast of 2023 expense line items, see page 12 of Exhibit 99.1 to the Current Report on Form 8-K furnished on April 12, 2024.

3

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION

(in millions, except per share data), (unaudited)

Nine Months Ended

September 30,

2024

2023

Change

Revenue

Investment advisory, administration fees and

securities lending revenue:

Investment advisory and administration fees

$

11,229

$

10,276

$

953

Securities lending revenue

454

518

(64

)

Total investment advisory, administration fees

and securities lending revenue

11,683

10,794

889

Investment advisory performance fees

756

243

513

Technology services revenue

1,175

1,106

69

Distribution fees

951

959

(8

)

Advisory and other revenue

165

126

39

Total revenue

14,730

13,228

1,502

Expense

Employee compensation and benefits

4,661

4,276

385

Sales, asset and account expense:

Distribution and servicing costs

1,606

1,549

57

Direct fund expense

1,075

1,013

62

Sub-advisory and other

98

81

17

Total sales, asset and account expense

2,779

2,643

136

General and administration expense

1,625

1,506

119

Amortization and impairment of intangible assets

166

113

53

Total expense

9,231

8,538

693

Operating income

5,499

4,690

809

Nonoperating income (expense)

Net gain (loss) on investments

510

434

76

Interest and dividend income

555

314

241

Interest expense

(372

)

(210

)

(162

)

Total nonoperating income (expense)

693

538

155

Income before income taxes

6,192

5,228

964

Income tax expense

1,341

1,041

300

Net income

4,851

4,187

664

Less:

Net income (loss) attributable to noncontrolling

interests

152

60

92

Net income attributable to BlackRock, Inc.

$

4,699

$

4,127

$

572

Weighted-average common shares outstanding

Basic

148.4

149.6

(1.2

)

Diluted

149.8

150.9

(1.1

)

Earnings per share attributable to BlackRock, Inc.

common stockholders

Basic

$

31.67

$

27.60

$

4.07

Diluted

$

31.37

$

27.36

$

4.01

Cash dividends declared and paid per share

$

15.30

$

15.00

$

0.30

Supplemental information:

AUM (end of period)

$

11,475,362

$

9,100,825

$

2,374,537

Shares outstanding (end of period)

148.0

148.9

(1.0

)

GAAP:

Operating margin

37.3

%

35.5

%

180

bps

Effective tax rate

22.2

%

20.1

%

210

bps

As adjusted:

Operating income (1)

$

5,784

$

4,877

$

907

Operating margin (1)

44.1

%

41.8

%

230

bps

Nonoperating income (expense), less net income

(loss) attributable to noncontrolling

interests (2)

$

494

$

449

$

45

Net income attributable to BlackRock, Inc. (3)

$

4,738

$

4,241

$

497

Diluted earnings attributable to BlackRock, Inc.

common stockholders per share (3)

$

31.63

$

28.11

$

3.52

Effective tax rate

24.5

%

20.4

%

410

bps

See pages 11 through 13 for the reconciliation to GAAP and notes (1) through (3) to the condensed consolidated statements of income and supplemental information for more information on as adjusted items. Beginning in the first quarter of 2024, BlackRock, Inc. updated the presentation of the Company’s expense line items within the condensed consolidated statements of income by including a new “sales, asset and account expense” income statement caption. Such expense line items have been recast for 2023 to conform to this new presentation. For a recast of 2023 expense line items, see page 12 of Exhibit 99.1 to the Current Report on Form 8-K furnished on April 12, 2024.

4

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Current Quarter Component Changes by Client Type and Product Type

Net

June 30,

inflows

Market

September 30,

2024

(outflows)

change

FX impact(1)

2024

Average AUM(2)

Retail:

Equity

$

490,427

$

5,234

$

19,005

$

6,604

$

521,270

$

506,725

Fixed income

313,632

2,718

7,127

768

324,245

318,285

Multi-asset

147,719

(1,304

)

7,209

454

154,078

150,787

Alternatives

40,374

215

638

381

41,608

40,911

Retail subtotal

992,152

6,863

33,979

8,207

1,041,201

1,016,708

ETFs:

Equity

2,830,268

44,548

174,748

12,276

3,061,840

2,951,255

Fixed income

931,217

47,810

34,440

5,709

1,019,176

979,055

Multi-asset

9,204

314

472

46

10,036

9,605

Alternatives

85,085

4,737

7,394

67

97,283

91,437

ETFs subtotal

3,855,774

97,409

217,054

18,098

4,188,335

4,031,352

Institutional:

Active:

Equity

208,177

3,743

8,173

5,268

225,361

216,753

Fixed income

823,716

3,504

36,659

9,506

873,385

852,571

Multi-asset

761,194

18,866

42,870

11,045

833,975

793,568

Alternatives

175,145

582

431

2,065

178,223

176,059

Active subtotal

1,968,232

26,695

88,133

27,884

2,110,944

2,038,951

Index:

Equity

2,298,263

20,619

109,142

44,504

2,472,528

2,387,641

Fixed income

747,319

8,708

12,778

38,083

806,888

778,392

Multi-asset

3,295

(62

)

130

63

3,426

3,348

Alternatives

2,644

(59

)

11

57

2,653

2,603

Index subtotal

3,051,521

29,206

122,061

82,707

3,285,495

3,171,984

Institutional subtotal

5,019,753

55,901

210,194

110,591

5,396,439

5,210,935

Long-term

9,867,679

160,173

461,227

136,896

10,625,975

10,258,995

Cash management

778,042

61,007

3,092

7,246

849,387

811,969

Total

$

10,645,721

$

221,180

$

464,319

$

144,142

$

11,475,362

$

11,070,964

Current Quarter Component Changes by Investment Style and Product Type (Long-Term)

Net

June 30,

inflows

Market

September 30,

2024

(outflows)

change

FX impact(1)

2024

Average AUM(2)

Active:

Equity

$

466,518

$

2,733

$

14,916

$

8,026

$

492,193

$

479,372

Fixed income

1,112,578

6,954

43,054

9,153

1,171,739

1,145,337

Multi-asset

908,897

17,561

50,079

11,498

988,035

944,338

Alternatives

215,513

797

1,068

2,446

219,824

216,968

Active subtotal

2,703,506

28,045

109,117

31,123

2,871,791

2,786,015

Index and ETFs:

ETFs:

Equity

2,830,268

44,548

174,748

12,276

3,061,840

2,951,255

Fixed income

931,217

47,810

34,440

5,709

1,019,176

979,055

Multi-asset

9,204

314

472

46

10,036

9,605

Alternatives

85,085

4,737

7,394

67

97,283

91,437

ETFs subtotal

3,855,774

97,409

217,054

18,098

4,188,335

4,031,352

Non-ETF index:

Equity

2,530,349

26,863

121,404

48,350

2,726,966

2,631,747

Fixed income

772,089

7,976

13,510

39,204

832,779

803,911

Multi-asset

3,311

(61

)

130

64

3,444

3,365

Alternatives

2,650

(59

)

12

57

2,660

2,605

Non-ETF index subtotal

3,308,399

34,719

135,056

87,675

3,565,849

3,441,628

Index and ETFs subtotal

7,164,173

132,128

352,110

105,773

7,754,184

7,472,980

Long-term

$

9,867,679

$

160,173

$

461,227

$

136,896

$

10,625,975

$

10,258,995

Current Quarter Component Changes by Product Type (Long-Term)

Net

June 30,

inflows

Market

September 30,

2024

(outflows)

change

FX impact(1)

2024

Average AUM(2)

Equity

$

5,827,135

$

74,144

$

311,068

$

68,652

$

6,280,999

$

6,062,374

Fixed income

2,815,884

62,740

91,004

54,066

3,023,694

2,928,303

Multi-asset

921,412

17,814

50,681

11,608

1,001,515

957,308

Alternatives:

Illiquid alternatives

137,868

1,527

226

1,788

141,409

139,173

Liquid alternatives

75,483

(851

)

821

537

75,990

75,532

Currency and commodities(3)

89,897

4,799

7,427

245

102,368

96,305

Alternatives subtotal

303,248

5,475

8,474

2,570

319,767

311,010

Long-term

$

9,867,679

$

160,173

$

461,227

$

136,896

$

10,625,975

$

10,258,995

(1)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(2)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months.

(3)

Amounts include commodity ETFs and ETPs.

5

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Year-to-Date Component Changes by Client Type and Product Type

Net

December 31,

inflows

Market

September 30,

2023

(outflows)

Acquisition(1)

change

FX impact(2)

2024

Average AUM(3)

Retail:

Equity

$

435,734

$

15,411

$

4,074

$

61,467

$

4,584

$

521,270

$

476,890

Fixed income

312,799

7,517

-

6,306

(2,377

)

324,245

315,181

Multi-asset

139,537

(1,904

)

-

16,329

116

154,078

145,865

Alternatives

41,627

(1,306

)

-

1,078

209

41,608

41,077

Retail subtotal

929,697

19,718

4,074

85,180

2,532

1,041,201

979,013

ETFs:

Equity

2,532,631

125,756

-

402,936

517

3,061,840

2,769,010

Fixed income

898,403

100,506

-

18,665

1,602

1,019,176

932,580

Multi-asset

9,140

(45

)

-

994

(53

)

10,036

9,178

Alternatives

59,125

21,574

-

16,587

(3

)

97,283

79,853

ETFs subtotal

3,499,299

247,791

-

439,182

2,063

4,188,335

3,790,621

Institutional:

Active:

Equity

186,688

7,431

-

28,443

2,799

225,361

204,027

Fixed income

836,823

(1,334

)

-

35,143

2,753

873,385

840,954

Multi-asset

717,182

31,043

-

80,939

4,811

833,975

755,639

Alternatives

171,980

2,182

-

3,169

892

178,223

174,049

Active subtotal

1,912,673

39,322

-

147,694

11,255

2,110,944

1,974,669

Index:

Equity

2,138,291

(49,596

)

-

373,927

9,906

2,472,528

2,283,907

Fixed income

756,001

33,196

-

9,321

8,370

806,888

756,389

Multi-asset

4,945

(1,723

)

-

205

(1

)

3,426

3,813

Alternatives

3,252

(755

)

-

147

9

2,653

2,791

Index subtotal

2,902,489

(18,878

)

-

383,600

18,284

3,285,495

3,046,900

Institutional subtotal

4,815,162

20,444

-

531,294

29,539

5,396,439

5,021,569

Long-term

9,244,158

287,953

4,074

1,055,656

34,134

10,625,975

9,791,203

Cash management

764,837

71,982

-

8,084

4,484

849,387

779,369

Total

$

10,008,995

$

359,935

$

4,074

$

1,063,740

$

38,618

$

11,475,362

$

10,570,572

Year-to-Date Component Changes by Investment Style and Product Type (Long-Term)

Net

December 31,

inflows

Market

September 30,

2023

(outflows)

Acquisition(1)

change

FX impact(2)

2024

Average AUM(3)

Active:

Equity

$

427,448

$

1,724

$

4,074

$

54,677

$

4,270

$

492,193

$

457,176

Fixed income

1,123,422

7,604

-

41,139

(426

)

1,171,739

1,130,958

Multi-asset

856,705

29,133

-

97,271

4,926

988,035

901,490

Alternatives

213,603

873

-

4,247

1,101

219,824

215,123

Active subtotal

2,621,178

39,334

4,074

197,334

9,871

2,871,791

2,704,747

Index and ETFs:

ETFs:

Equity

2,532,631

125,756

-

402,936

517

3,061,840

2,769,010

Fixed income

898,403

100,506

-

18,665

1,602

1,019,176

932,580

Multi-asset

9,140

(45

)

-

994

(53

)

10,036

9,178

Alternatives

59,125

21,574

-

16,587

(3

)

97,283

79,853

ETFs subtotal

3,499,299

247,791

-

439,182

2,063

4,188,335

3,790,621

Non-ETF index:

Equity

2,333,265

(28,478

)

-

409,160

13,019

2,726,966

2,507,648

Fixed income

782,201

31,775

-

9,631

9,172

832,779

781,566

Multi-asset

4,959

(1,717

)

-

202

-

3,444

3,827

Alternatives

3,256

(752

)

-

147

9

2,660

2,794

Non-ETF index subtotal

3,123,681

828

-

419,140

22,200

3,565,849

3,295,835

Index and ETFs subtotal

6,622,980

248,619

-

858,322

24,263

7,754,184

7,086,456

Long-term

$

9,244,158

$

287,953

$

4,074

$

1,055,656

$

34,134

$

10,625,975

$

9,791,203

Year-to-Date Component Changes by Product Type (Long-Term)

Net

December 31,

inflows

Market

September 30,

2023

(outflows)

Acquisition(1)

change

FX impact(2)

2024

Average AUM(3)

Equity

$

5,293,344

$

99,002

$

4,074

$

866,773

$

17,806

$

6,280,999

$

5,733,834

Fixed income

2,804,026

139,885

-

69,435

10,348

3,023,694

2,845,104

Multi-asset

870,804

27,371

-

98,467

4,873

1,001,515

914,495

Alternatives:

Illiquid alternatives

136,909

4,727

-

(1,056

)

829

141,409

137,718

Liquid alternatives

74,233

(3,774

)

-

5,241

290

75,990

75,139

Currency and commodities(4)

64,842

20,742

-

16,796

(12

)

102,368

84,913

Alternatives subtotal

275,984

21,695

-

20,981

1,107

319,767

297,770

Long-term

$

9,244,158

$

287,953

$

4,074

$

1,055,656

$

34,134

$

10,625,975

$

9,791,203

(1)

Amounts include AUM attributable to the acquisition of SpiderRock Advisors, LLC in May 2024 (the "SpiderRock Transaction").

(2)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(3)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing ten months.

(4)

Amounts include commodity ETFs and ETPs.

6

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Year-over-Year Component Changes by Client Type and Product Type

Net

September 30,

inflows

Market

September 30,

2023

(outflows)

Acquisition(1)

change

FX impact(2)

2024

Average AUM(3)

Retail:

Equity

$

396,030

$

15,041

$

4,074

$

97,548

$

8,577

$

521,270

$

458,663

Fixed income

300,232

965

-

22,742

306

324,245

311,669

Multi-asset

129,177

(1,937

)

-

26,233

605

154,078

141,981

Alternatives

43,001

(3,311

)

-

1,383

535

41,608

41,333

Retail subtotal

868,440

10,758

4,074

147,906

10,023

1,041,201

953,646

ETFs:

Equity

2,234,275

183,966

-

632,970

10,629

3,061,840

2,651,816

Fixed income

818,744

131,732

-

62,024

6,676

1,019,176

909,731

Multi-asset

7,716

701

-

1,608

11

10,036

8,896

Alternatives

57,674

19,112

-

20,417

80

97,283

75,049

ETFs subtotal

3,118,409

335,511

-

717,019

17,396

4,188,335

3,645,492

Institutional:

Active:

Equity

167,917

8,135

-

43,409

5,900

225,361

196,163

Fixed income

771,581

4,677

-

87,883

9,244

873,385

826,510

Multi-asset

646,993

29,799

-

143,402

13,781

833,975

731,583

Alternatives

166,771

4,221

-

4,408

2,823

178,223

172,534

Active subtotal

1,753,262

46,832

-

279,102

31,748

2,110,944

1,926,790

Index:

Equity

1,943,069

(74,055

)

-

564,686

38,828

2,472,528

2,207,409

Fixed income

685,648

34,692

-

55,369

31,179

806,888

741,895

Multi-asset

4,986

(2,243

)

-

641

42

3,426

4,013

Alternatives

3,330

(846

)

-

131

38

2,653

2,914

Index subtotal

2,637,033

(42,452

)

-

620,827

70,087

3,285,495

2,956,231

Institutional subtotal

4,390,295

4,380

-

899,929

101,835

5,396,439

4,883,021

Long-term

8,377,144

350,649

4,074

1,764,854

129,254

10,625,975

9,482,159

Cash management

723,681

104,933

-

10,853

9,920

849,387

766,798

Total

$

9,100,825

$

455,582

$

4,074

$

1,775,707

$

139,174

$

11,475,362

$

10,248,957

Year-over-Year Component Changes by Investment Style and Product Type (Long-Term)

Net

September 30,

inflows

Market

September 30,

2023

(outflows)

Acquisition(1)

change

FX impact(2)

2024

Average AUM(3)

Active:

Equity

$

393,690

$

(3,764

)

$

4,074

$

88,915

$

9,278

$

492,193

$

442,736

Fixed income

1,046,705

8,574

-

108,618

7,842

1,171,739

1,112,973

Multi-asset

776,158

27,855

-

169,637

14,385

988,035

873,550

Alternatives

209,769

908

-

5,789

3,358

219,824

213,864

Active subtotal

2,426,322

33,573

4,074

372,959

34,863

2,871,791

2,643,123

Index and ETFs:

ETFs:

Equity

2,234,275

183,966

-

632,970

10,629

3,061,840

2,651,816

Fixed income

818,744

131,732

-

62,024

6,676

1,019,176

909,731

Multi-asset

7,716

701

-

1,608

11

10,036

8,896

Alternatives

57,674

19,112

-

20,417

80

97,283

75,049

ETFs subtotal

3,118,409

335,511

-

717,019

17,396

4,188,335

3,645,492

Non-ETF index:

Equity

2,113,326

(47,115

)

-

616,728

44,027

2,726,966

2,419,499

Fixed income

710,756

31,760

-

57,376

32,887

832,779

767,101

Multi-asset

4,998

(2,236

)

-

639

43

3,444

4,027

Alternatives

3,333

(844

)

-

133

38

2,660

2,917

Non-ETF index subtotal

2,832,413

(18,435

)

-

674,876

76,995

3,565,849

3,193,544

Index and ETFs subtotal

5,950,822

317,076

-

1,391,895

94,391

7,754,184

6,839,036

Long-term

$

8,377,144

$

350,649

$

4,074

$

1,764,854

$

129,254

$

10,625,975

$

9,482,159

Year-over-Year Component Changes by Product Type (Long-Term)

Net

September 30,

inflows

Market

September 30,

2023

(outflows)

Acquisition(1)

change

FX impact(2)

2024

Average AUM(3)

Equity

$

4,741,291

$

133,087

$

4,074

$

1,338,613

$

63,934

$

6,280,999

$

5,514,051

Fixed income

2,576,205

172,066

-

228,018

47,405

3,023,694

2,789,805

Multi-asset

788,872

26,320

-

171,884

14,439

1,001,515

886,473

Alternatives:

Illiquid alternatives

131,937

8,289

-

(1,261

)

2,444

141,409

136,603

Liquid alternatives

75,139

(7,063

)

-

7,046

868

75,990

74,916

Currency and commodities(4)

63,700

17,950

-

20,554

164

102,368

80,311

Alternatives subtotal

270,776

19,176

-

26,339

3,476

319,767

291,830

Long-term

$

8,377,144

$

350,649

$

4,074

$

1,764,854

$

129,254

$

10,625,975

$

9,482,159

(1)

Amounts include AUM attributable to the SpiderRock Transaction.

(2)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(3)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing thirteen months.

(4)

Amounts include commodity ETFs and ETPs.

7

SUMMARY OF REVENUE

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2024

2023

Change

2024

Change

2024

2023

Change

Revenue

Investment advisory, administration fees and

securities lending revenue:

Equity:

Active

$

553

$

510

$

43

$

539

$

14

$

1,608

$

1,516

$

92

ETFs

1,309

1,136

173

1,250

59

3,749

3,316

433

Non-ETF index

198

186

12

190

8

575

560

15

Equity subtotal

2,060

1,832

228

1,979

81

5,932

5,392

540

Fixed income:

Active

493

479

14

481

12

1,458

1,429

29

ETFs

354

315

39

326

28

1,007

919

88

Non-ETF index

93

93

-

88

5

273

268

5

Fixed income subtotal

940

887

53

895

45

2,738

2,616

122

Multi-asset

325

308

17

313

12

952

904

48

Alternatives:

Illiquid alternatives

235

231

4

241

(6

)

716

638

78

Liquid alternatives

143

143

-

141

2

422

434

(12

)

Currency and commodities(1)

63

46

17

59

4

167

141

26

Alternatives subtotal

441

420

21

441

-

1,305

1,213

92

Long-term

3,766

3,447

319

3,628

138

10,927

10,125

802

Cash management

264

234

30

247

17

756

669

87

Total investment advisory, administration

fees and securities lending revenue

4,030

3,681

349

3,875

155

11,683

10,794

889

Investment advisory performance fees:

Equity

13

17

(4

)

28

(15

)

49

38

11

Fixed income

3

1

2

5

(2

)

12

2

10

Multi-asset

1

5

(4

)

11

(10

)

14

23

(9

)

Alternatives:

Illiquid alternatives

7

24

(17

)

68

(61

)

200

124

76

Liquid alternatives

364

23

341

52

312

481

56

425

Alternatives subtotal

371

47

324

120

251

681

180

501

Total investment advisory performance fees

388

70

318

164

224

756

243

513

Technology services revenue

403

407

(4

)

395

8

1,175

1,106

69

Distribution fees

323

321

2

318

5

951

959

(8

)

Advisory and other revenue:

Advisory

11

21

(10

)

11

-

35

66

(31

)

Other

42

22

20

42

-

130

60

70

Total advisory and other revenue

53

43

10

53

-

165

126

39

Total revenue

$

5,197

$

4,522

$

675

$

4,805

$

392

$

14,730

$

13,228

$

1,502

(1)

Amounts include commodity ETFs and ETPs.

Highlights

•

Investment advisory and administration fees and securities lending revenue increased $349 million from the third quarter of 2023 and $155 million from the second quarter of 2024, primarily driven by positive organic base fee growth and the impact of market beta on average AUM, partially offset by lower securities lending revenue. The increase in revenue from the second quarter of 2024 also reflected the impact of one additional day in the quarter.

Securities lending revenue of $149 million decreased from $167 million in the third quarter of 2023 and $154 million in the second quarter of 2024, primarily reflecting lower spreads partially offset by higher average balances of securities on loan.

•

Performance fees increased $318 million from the third quarter of 2023 and $224 million from the second quarter of 2024, primarily driven by strong performance in the third quarter of 2024 from a single hedge fund with an annual performance measurement period that ends in the third quarter, partially offset by lower revenue from illiquid alternatives.

•

Technology services revenue decreased $4 million from the third quarter of 2023, due to the revenue impact linked to several large client renewals of their eFront “on-premises” licenses during the third quarter of 2023. Technology services annual contract value (“ACV”)(1) increased 15% from the third quarter of 2023, driven by sustained demand for a full range of Aladdin technology offerings.

Technology services revenue increased $8 million from the second quarter of 2024, reflecting successful client go-lives.

(1)

See note (4) to the condensed consolidated statements of income and supplemental information on page 13 for more information on ACV.

8

SUMMARY OF OPERATING EXPENSE

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2024

2023

Change

2024

Change

2024

2023

Change

Operating expense

Employee compensation and benefits

$

1,578

$

1,420

$

158

$

1,503

$

75

$

4,661

$

4,276

$

385

Sales, asset and account expense(1):

Distribution and servicing costs

549

526

23

539

10

1,606

1,549

57

Direct fund expense

379

354

25

358

21

1,075

1,013

62

Sub-advisory and other

34

28

6

32

2

98

81

17

Total sales, asset and account expense

962

908

54

929

33

2,779

2,643

136

General and administration expense:

Marketing and promotional

64

74

(10

)

76

(12

)

222

222

-

Occupancy and office related

105

103

2

102

3

308

313

(5

)

Portfolio services

65

65

-

63

2

194

202

(8

)

Technology

175

145

30

157

18

492

421

71

Professional services

67

51

16

64

3

189

128

61

Communications

10

12

(2

)

9

1

29

36

(7

)

Foreign exchange remeasurement

3

(3

)

6

2

1

7

(2

)

9

Contingent consideration fair value

adjustments

(2

)

-

(2

)

1

(3

)

(8

)

1

(9

)

Other general and administration

75

71

4

60

15

192

185

7

Total general and administration expense

562

518

44

534

28

1,625

1,506

119

Amortization and impairment of intangible

assets

89

39

50

39

50

166

113

53

Total operating expense

$

3,191

$

2,885

$

306

$

3,005

$

186

$

9,231

$

8,538

$

693

(1)

Beginning in the first quarter of 2024, BlackRock, Inc. updated the presentation of the Company’s expense line items within the condensed consolidated statements of income by including a new “sales, asset and account expense” income statement caption. Such expense line items have been recast for 2023 to conform to this new presentation. For a recast of 2023 expense line items, see page 12 of Exhibit 99.1 to the Current Report on Form 8-K furnished on April 12, 2024.

Highlights

•

Employee compensation and benefits expense increased $158 million from the third quarter of 2023 and $75 million from the second quarter of 2024, reflecting higher incentive compensation, primarily as a result of higher performance fees and operating income.

•

Sales, asset and account expense increased $54 million from the third quarter of 2023 and $33 million from the second quarter of 2024, driven by higher distribution and servicing costs and direct fund expense, primarily reflecting higher average AUM.

•

General and administration expense increased $44 million from the third quarter of 2023 and $28 million from the second quarter of 2024, primarily due to higher technology expense and higher professional services expense, including higher acquisition-related transaction costs, partially offset by lower marketing and promotional expense.

•

Amortization and impairment of intangible assets expense increased $50 million from the third quarter of 2023 and the second quarter of 2024, driven by a $50 million noncash impairment charge related to certain of the Company’s indefinite-lived management contracts. Amortization and impairment of intangible assets is excluded from the Company’s “as adjusted” financial results. See pages 11 through 13 for the reconciliation to GAAP and notes (1) through (3) for more information on as adjusted items.

9

SUMMARY OF NONOPERATING INCOME (expense), less net income (loss) attributable TO noncontrolling interests

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2024

2023

Change

2024

Change

2024

2023

Change

Nonoperating income (expense), GAAP basis

$

259

$

171

$

88

$

214

$

45

$

693

$

538

$

155

Less: Net income (loss) attributable to

noncontrolling interests ("NCI")

60

(9

)

69

42

18

152

60

92

Nonoperating income (expense), net of NCI

199

180

19

172

27

541

478

63

Less: Hedge gain (loss) on deferred cash

compensation plans(1)

9

(4

)

13

7

2

47

29

18

Nonoperating income (expense), net of NCI, as

adjusted(2)

$

190

$

184

$

6

$

165

$

25

$

494

$

449

$

45

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2024

2023

Change

2024

Change

2024

2023

Change

Net gain (loss) on investments, net of NCI

Private equity

$

9

$

91

$

(82

)

$

15

$

(6

)

$

32

$

281

$

(249

)

Real assets

13

3

10

9

4

19

11

8

Other alternatives(3)

9

22

(13

)

10

(1

)

33

32

1

Other investments(4)

20

46

(26

)

34

(14

)

85

51

34

Hedge gain (loss) on deferred cash

compensation plans(1)

9

(4

)

13

7

2

47

29

18

Subtotal

60

158

(98

)

75

(15

)

216

404

(188

)

Other income/gain (expense/loss)(5)

57

(35

)

92

45

12

142

(30

)

172

Total net gain (loss) on investments, net of NCI

117

123

(6

)

120

(3

)

358

374

(16

)

Interest and dividend income

236

139

97

178

58

555

314

241

Interest expense

(154

)

(82

)

(72

)

(126

)

(28

)

(372

)

(210

)

(162

)

Net interest income (expense)

82

57

25

52

30

183

104

79

Nonoperating income (expense), net of NCI

199

180

19

172

27

541

478

63

Less: Hedge gain (loss) on deferred cash

compensation plans(1)

9

(4

)

13

7

2

47

29

18

Nonoperating income (expense), net of NCI, as

adjusted(2)

$

190

$

184

$

6

$

165

$

25

$

494

$

449

$

45

(1)

Amounts relate to the gains (losses) from economically hedging certain BlackRock deferred cash compensation plans.

(2)

Management believes nonoperating income (expense), net of NCI, as adjusted, is an effective measure for reviewing BlackRock’s nonoperating results, which ultimately impacts BlackRock’s book value. For more information on as adjusted items and the reconciliation to GAAP, see notes to the condensed consolidated statements of income and supplemental information on pages 11 through 13.

(3)

Amounts primarily include net gains (losses) related to credit funds, direct hedge fund strategies and hedge fund solutions.

(4)

Amounts primarily include net gains (losses) related to BlackRock's seed investment portfolio, net of impact of certain hedges.

(5)

Amounts for the three and nine months ended September 30, 2024 include a pre-tax gain of approximately $66 million in connection with a transaction related to a minority investment in EquiLend Holdings, LLC. Amount for the nine months ended September 30, 2024 includes a noncash pre-tax gain in connection with the SpiderRock Transaction of approximately $19 million. In addition, amounts for the three and nine months ended September 30, 2024, include earnings (losses) from certain equity method minority investments, which the Company recorded within nonoperating income (expense) beginning in the first quarter of 2024 and noncash pre-tax gains (losses) related to the revaluation of certain minority investments.

summary of INCOME TAX EXPENSE

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2024

2023

Change

2024

Change

2024

2023

Change

Income tax expense

$

574

$

213

$

361

$

477

$

97

$

1,341

$

1,041

$

300

Effective tax rate

26.0

%

11.7

%

1,430 bps

24.2

%

180 bps

22.2

%

20.1

%

210 bps

Highlights

•

Third quarter 2023 income tax expense included approximately $223 million of discrete tax benefits related to the resolution of certain outstanding tax matters.

10

RECONCILIATION OF GAAP OPERATING INCOME AND OPERATING MARGIN TO OPERATING INCOME AND OPERATING MARGIN, AS ADJUSTED

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2024

2023

2024

2024

2023

Operating income, GAAP basis

$

2,006

$

1,637

$

1,800

$

5,499

$

4,690

Non-GAAP expense adjustments:

Compensation expense related to appreciation (depreciation)

on deferred cash compensation plans (a)

7

(3

)

9

43

29

Amortization and impairment of intangible assets (b)

89

39

39

166

113

Acquisition-related compensation costs (b)

11

6

19

32

15

Acquisition-related transaction costs (b)(1)

17

4

13

52

7

Contingent consideration fair value adjustments (b)

(2

)

-

1

(8

)

1

Lease costs - New York (c)

-

-

-

-

14

Reduction of indemnification asset (d)(1)

-

8

-

-

8

Operating income, as adjusted (1)

$

2,128

$

1,691

$

1,881

$

5,784

$

4,877

Revenue, GAAP basis

$

5,197

$

4,522

$

4,805

$

14,730

$

13,228

Non-GAAP adjustments:

Distribution fees

(323

)

(321

)

(318

)

(951

)

(959

)

Investment advisory fees

(226

)

(205

)

(221

)

(655

)

(590

)

Revenue used for operating margin measurement

$

4,648

$

3,996

$

4,266

$

13,124

$

11,679

Operating margin, GAAP basis

38.6

%

36.2

%

37.5

%

37.3

%

35.5

%

Operating margin, as adjusted (1)

45.8

%

42.3

%

44.1

%

44.1

%

41.8

%

(1)

Amounts included within general and administration expense.

See note (1) to the condensed consolidated statements of income and supplemental information on pages 12 and 13 for more information on as adjusted items.

RECONCILIATION OF GAAP NONOPERATING INCOME (EXPENSE) TO NONOPERATING INCOME (EXPENSE), LESS NET INCOME (LOSS) ATTRIBUTABLE TO NCI, AS ADJUSTED

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2024

2023

2024

2024

2023

Nonoperating income (expense), GAAP basis

$

259

$

171

$

214

$

693

$

538

Less: Net income (loss) attributable to NCI

60

(9

)

42

152

60

Nonoperating income (expense), net of NCI

199

180

172

541

478

Less: Hedge gain (loss) on deferred cash compensation

plans (a)

9

(4

)

7

47

29

Nonoperating income (expense), less net income (loss)

attributable to NCI, as adjusted (2)

$

190

$

184

$

165

$

494

$

449

See notes (1) and (2) to the condensed consolidated statements of income and supplemental information on pages 12 and 13 for more information on as adjusted items.

RECONCILIATION OF GAAP NET INCOME ATTRIBUTABLE TO BLACKROCK TO NET INCOME ATTRIBUTABLE TO BLACKROCK, AS ADJUSTED

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

(in millions, except per share data), (unaudited)

2024

2023

2024

2024

2023

Net income attributable to BlackRock, Inc., GAAP basis

$

1,631

$

1,604

$

1,495

$

4,699

$

4,127

Non-GAAP adjustments(1):

Net impact of hedged deferred cash compensation plans (a)

(2

)

1

2

(3

)

-

Amortization and impairment of intangible assets (b)

67

30

29

124

86

Acquisition-related compensation costs (b)

8

4

13

23

11

Acquisition-related transaction costs (b)

13

3

10

38

5

Contingent consideration fair value adjustments (b)

(2

)

-

1

(6

)

1

Lease costs - New York (c)

-

-

-

-

11

Income tax matters

-

-

-

(137

)

-

Net income attributable to BlackRock, Inc., as adjusted (3)

$

1,715

$

1,642

$

1,550

$

4,738

$

4,241

Diluted weighted-average common shares outstanding

149.6

150.5

149.7

149.8

150.9

Diluted earnings per common share, GAAP basis

$

10.90

$

10.66

$

9.99

$

31.37

$

27.36

Diluted earnings per common share, as adjusted (3)

$

11.46

$

10.91

$

10.36

$

31.63

$

28.11

(1)

Non-GAAP adjustments, excluding income tax matters, are net of tax.

See note (3) to the condensed consolidated statements of income and supplemental information on page 13 for more information on as adjusted items.

11

NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION (unaudited)

BlackRock reports its financial results in accordance with GAAP; however, management believes evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP financial measures. Adjustments to GAAP financial measures (“non-GAAP adjustments”) include certain items management deems nonrecurring or that occur infrequently, transactions that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow. Management reviews non-GAAP financial measures, in addition to GAAP financial measures, to assess ongoing operations and considers them to be helpful, for both management and investors, in evaluating BlackRock’s financial performance over time. Management also uses non-GAAP financial measures as a benchmark to compare its performance with other companies and to enhance comparability for the reporting periods presented.

Non-GAAP financial measures may pose limitations because they do not include all of BlackRock’s revenue and expense. BlackRock’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.

Computations and reconciliations for all periods are derived from the condensed consolidated statements of income as follows:

(1) Operating income, as adjusted, and operating margin, as adjusted: Management believes operating income, as adjusted, and operating margin, as adjusted, are effective indicators of BlackRock’s financial performance over time, and, therefore, provide useful disclosure to investors. Management believes that operating margin, as adjusted, reflects the Company’s long-term ability to manage ongoing costs in relation to its revenues. The Company uses operating margin, as adjusted, to assess the Company’s financial performance, to determine the long-term and annual compensation of the Company’s senior-level employees and to evaluate the Company’s relative performance against industry peers. Furthermore, this metric eliminates margin variability arising from the accounting of revenues and expenses related to distributing different product structures in multiple distribution channels utilized by asset managers.

•

Operating income, as adjusted, includes the following non-GAAP expense adjustments:

(a)

Compensation expense related to appreciation (depreciation) on deferred cash compensation plans. The Company excludes compensation expense related to the market valuation changes on certain deferred cash compensation plans, which the Company hedges economically. For these deferred cash compensation plans, the final value of the deferred amount to be distributed to employees in cash upon vesting is determined based on the returns on specified investment funds. The Company recognizes compensation expense for the appreciation (depreciation) of the deferred cash compensation liability in proportion to the vested amount of the award during a respective period, while the net gain (loss) to economically hedge these plans is immediately recognized in nonoperating income (expense), which creates a timing difference impacting net income.

This timing difference will reverse and offset to zero over the life of the award at the end of the multi-year vesting period. Management believes excluding market valuation changes related to the deferred cash compensation plans in the calculation of operating income, as adjusted, provides useful disclosure to both management and investors of the Company’s financial performance over time as these amounts are economically hedged, while also increasing comparability with other companies.

(b)

Acquisition-related costs. Acquisition related costs include adjustments related to amortization and noncash impairment of intangible assets, other acquisition-related costs, including professional services expense and compensation costs for nonrecurring retention-related deferred compensation, and contingent consideration fair value adjustments incurred in connection with certain acquisitions. Management believes excluding the impact of these expenses when calculating operating income, as adjusted, provides a helpful indication of the Company’s financial performance over time, thereby providing helpful information for both management and investors while also increasing comparability with other companies.

(c)

Lease costs – New York. In 2023, the Company continued to recognize lease expense within general and administration expense for both its current headquarters located at 50 Hudson Yards in New York and prior headquarters until the Company's lease on its prior headquarters expired in April 2023. The Company began lease payments related to its current headquarters in May 2023, but began recording lease expense in August 2021 when it obtained access to the building to begin its tenant improvements. Prior to the Company’s move to its current headquarters in February 2023, the impact of lease costs related to 50 Hudson Yards was excluded from operating income, as adjusted.

In February 2023, the Company completed the majority of its move to 50 Hudson Yards and no longer excluded the impact of these lease costs. Subsequently, from February 2023 through April 2023, the Company excluded the impact of lease costs related to the Company's prior headquarters. Management believes excluding the impact of these respective New York lease costs (“Lease costs – New York”) when calculating operating income, as adjusted, is useful to assess the Company’s financial performance and ongoing operations, and enhances comparability among periods presented.

12

(d)

Reduction of indemnification asset. In connection with a previous acquisition, BlackRock recorded an $8 million indemnification asset. Due to the resolution of certain tax matters in the third quarter of 2023, BlackRock recorded $8 million of general and administration expense to reflect the reduction of the indemnification asset and an offsetting $8 million tax benefit. The $8 million general and administrative expense and $8 million tax benefit have been excluded from as adjusted results as there was no impact on BlackRock’s book value.

•

Revenue used for calculating operating margin, as adjusted, is reduced to exclude all of the Company’s distribution fees, which are recorded as a separate line item on the condensed consolidated statements of income, as well as a portion of investment advisory fees received that is used to pay distribution and servicing costs. For certain products, based on distinct arrangements, distribution fees are collected by the Company and then passed-through to third-party client intermediaries. For other products, investment advisory fees are collected by the Company and a portion is passed-through to third-party client intermediaries. However, in both structures, the third-party client intermediary similarly owns the relationship with the retail client and is responsible for distributing the product and servicing the client.

The amount of distribution and investment advisory fees fluctuates each period primarily based on a predetermined percentage of the value of AUM during the period. These fees also vary based on the type of investment product sold and the geographic location where it is sold. In addition, the Company may waive fees on certain products that could result in the reduction of payments to the third-party intermediaries.

(2) Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted: Management believes nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, is an effective measure for reviewing BlackRock’s nonoperating contribution to its results and provides comparability of this information among reporting periods. Nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, excludes the gain (loss) on the economic hedge of certain deferred cash compensation plans. As the gain (loss) on investments and derivatives used to hedge these compensation plans over time substantially offsets the compensation expense related to the market valuation changes on these deferred cash compensation plans, which is included in operating income, GAAP basis, management believes excluding the gain (loss) on the economic hedge of the deferred cash compensation plans when calculating nonoperating income (expense), less net income (loss) attributable to NCI, as adjusted, provides a useful measure for both management and investors of BlackRock’s nonoperating results that impact book value.

(3) Net income attributable to BlackRock, Inc., as adjusted: Management believes net income attributable to BlackRock, Inc., as adjusted, and diluted earnings per common share, as adjusted, are useful measures of BlackRock’s profitability and financial performance. Net income attributable to BlackRock, Inc., as adjusted, equals net income attributable to BlackRock, Inc., GAAP basis, adjusted for certain items management deems nonrecurring or that occur infrequently, transactions that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow.

For each period presented, the non-GAAP adjustments were tax effected at the respective blended rates applicable to the adjustments. Amount for income tax matters in 2024 includes a discrete tax benefit of $137 million recognized in connection with the reorganization and establishment of a more efficient global intellectual property and technology platform and corporate structure. This discrete tax benefit has been excluded from as adjusted results due to the nonrecurring nature of the intellectual property reorganization.

Per share amounts reflect net income attributable to BlackRock, Inc., as adjusted, divided by diluted weighted-average common shares outstanding.

(4) ACV: Management believes ACV is an effective metric for reviewing BlackRock’s technology services’ ongoing contribution to its operating results and provides comparability of this information among reporting periods while also providing a useful supplemental metric for both management and investors of BlackRock’s growth in technology services revenue over time, as it is linked to the net new business in technology services. ACV represents forward-looking, annualized estimated value of the recurring subscription fees under client contracts, assuming all client contracts that come up for renewal are renewed, unless we have received a notice of termination, even though such notice may not be effective until a later date. ACV also includes the annualized estimated value of new sales, for existing and new clients, when we execute client contracts, even though the recurring fees may not be effective until a later date and excludes nonrecurring fees such as implementation and consulting fees.

13

FORWARD-LOOKING STATEMENTS

This earnings release, and other statements that BlackRock may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock’s future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” and similar expressions.

BlackRock cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time and may contain information that is not purely historical in nature. Such information may include, among other things, projections and forecasts. There is no guarantee that any forecasts made will come to pass. Forward-looking statements speak only as of the date they are made, and BlackRock assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

BlackRock has previously disclosed risk factors in its Securities and Exchange Commission (“SEC”) reports. These risk factors and those identified elsewhere in this earnings release, among others, could cause actual results to differ materially from forward-looking statements or historical performance and include: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes and volatility in political, economic or industry conditions, the interest rate environment, foreign exchange rates or financial and capital markets, which could result in changes in demand for products or services or in the value of assets under management; (3) the relative and absolute investment performance of BlackRock’s investment products; (4) BlackRock’s ability to develop new products and services that address client preferences; (5) the impact of increased competition; (6) the impact of recent or future acquisitions or divestitures, including the acquisitions of GIP and Preqin Holding Limited (“Preqin” and together with GIP, the “Transactions”); (7) BlackRock’s ability to integrate acquired businesses successfully, including the Transactions; (8) risks related to the Transactions, including the possibility that the Preqin acquisition does not close, including, but not limited to, due to the failure to satisfy closing conditions, the possibility that expected synergies and value creation from either of the Transactions will not be realized, or will not be realized within the expected time period, and impacts to business and operational relationships related to disruptions from the Transactions; (9) the unfavorable resolution of legal proceedings; (10) the extent and timing of any share repurchases; (11) the impact, extent and timing of technological changes and the adequacy of intellectual property, data, information and cybersecurity protection; (12) the failure to effectively manage the development and use of artificial intelligence; (13) attempts to circumvent BlackRock’s operational control environment or the potential for human error in connection with BlackRock’s operational systems; (14) the impact of legislative and regulatory actions and reforms, regulatory, supervisory or enforcement actions of government agencies and governmental scrutiny relating to BlackRock; (15) changes in law and policy and uncertainty pending any such changes; (16) any failure to effectively manage conflicts of interest; (17) damage to BlackRock’s reputation; (18) increasing focus from stakeholders regarding environmental, social and governance matters; (19) geopolitical unrest, terrorist activities, civil or international hostilities, and other events outside BlackRock’s control, including wars, natural disasters and health crises, which may adversely affect the general economy, domestic and local financial and capital markets, specific industries or BlackRock; (20) climate-related risks to BlackRock’s business, products, operations and clients; (21) the ability to attract, train and retain highly qualified and diverse professionals; (22) fluctuations in the carrying value of BlackRock’s economic investments; (23) the impact of changes to tax legislation, including income, payroll and transaction taxes, and taxation on products, which could affect the value proposition to clients and, generally, the tax position of BlackRock; (24) BlackRock’s success in negotiating distribution arrangements and maintaining distribution channels for its products; (25) the failure by key third-party providers of BlackRock to fulfill their obligations to BlackRock; (26) operational, technological and regulatory risks associated with BlackRock’s major technology partnerships; (27) any disruption to the operations of third parties whose functions are integral to BlackRock’s exchange-traded funds platform; (28) the impact of BlackRock electing to provide support to its products from time to time and any potential liabilities related to securities lending or other indemnification obligations; and (29) the impact of problems, instability or failure of other financial institutions or the failure or negative performance of products offered by other financial institutions.

BlackRock’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and BlackRock’s subsequent filings with the SEC, accessible on the SEC’s website at www.sec.gov and on BlackRock’s website at www.blackrock.com, discuss these factors in more detail and identify additional factors that can affect forward-looking statements. The information contained on the Company’s website is not a part of this earnings release.

14

PERFORMANCE NOTES

Past performance is not indicative of future results. Except as specified, the performance information shown is as of September 30, 2024 and is based on preliminary data available at that time. The performance data shown reflects information for all actively and passively managed equity and fixed income accounts, including US registered investment companies, European-domiciled retail funds and separate accounts for which performance data is available, including performance data for high net worth accounts available as of August 31, 2024. The performance data does not include accounts terminated prior to September 30, 2024 and accounts for which data has not yet been verified. If such accounts had been included, the performance data provided may have substantially differed from that shown.

Performance comparisons shown are gross-of-fees for institutional and high net worth separate accounts, and net-of-fees for retail funds. The performance tracking shown for index accounts is based on gross-of-fees performance and includes all institutional accounts and all iShares® funds globally using an index strategy. AUM information is based on AUM available as of September 30, 2024 for each account or fund in the asset class shown without adjustment for overlapping management of the same account or fund. Fund performance reflects the reinvestment of dividends and distributions.

Performance shown is derived from applicable benchmarks or peer median information, as selected by BlackRock, Inc. Peer medians are based in part on data either from Lipper, Inc. or Morningstar, Inc. for each included product.

15

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

2——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0——
Buybacks

share repurchase, buyback program

2——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor